VIKING VENTURE 20 AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−28,46 %

Current Ratio

332,14

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−17 718 000	−3 764 000	−3 682 000	−9 000
Total Assets	63 192 000	80 845 000	84 597 000	30 000
Total Equity	62 254 000	79 972 000	83 736 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 664 000	3 712 000	3 643 000	9 000
Operating Profit	−17 664 000	−3 712 000	−3 643 000	−9 000
Financial Income	0	0	1 000	0
Financial Costs	54 000	53 000	40 000	0
Financial Balance	−54 000	−53 000	−39 000	0
Earnings Before Tax	−17 718 000	−3 764 000	−3 682 000	−9 000
Tax	0	0	0	0
Net Income	−17 718 000	−3 764 000	−3 682 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	750 000	0	0	0
Total Current Assets	62 442 000	80 845 000	84 597 000	30 000
Total Assets	63 192 000	80 845 000	84 597 000	30 000
Total Retained Equity	0	0	0	−9 000
Total Equity	62 254 000	79 972 000	83 736 000	21 000
Total Long-Term Debt	750 000	750 000	750 000	0
Total Current Debt	188 000	123 000	110 000	9 000
Total Equity and Debt	63 192 000	80 845 000	84 597 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	13 897 000	0	0	0
Expenditure	17 664 000	3 712 000	3 643 000	9 000
Operating Profit	−17 664 000	−3 712 000	−3 643 000	−9 000
Financial Income	0	0	1 000	0
Financial Costs	54 000	53 000	40 000	0
Financial Balance	−54 000	−53 000	−39 000	0
Dividends	0	0	0	0
Net Income	−17 718 000	−3 764 000	−3 682 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	750 000	0	0	0
Total Fixed Assets	750 000	0	0	0
Stock	0	0	0	0
Total Investments	62 129 000	76 026 000	76 026 000	0
Cash, Bank	0	3 000	5 000	30 000
Total Current Assets	62 442 000	80 845 000	84 597 000	30 000
Total Assets	63 192 000	80 845 000	84 597 000	30 000
Total Equity	62 254 000	79 972 000	83 736 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	750 000	750 000	750 000	0
Creditors	10 000	0	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	176 000	123 000	110 000	0
Total Current Debt	188 000	123 000	110 000	9 000
Total Equity and Debt	63 192 000	80 845 000	84 597 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,46 %	−4,71 %	−4,4 %	−42,86 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0
Operating Profit Margin	-	-	-	-
Current Ratio	332,14	657,28	769,06	3,33
Quick Ratio	332,14	657,28	769,06	3,33
Equity Ratio	0,99	0,99	0,99	0,7
Gross Profit Margin	-	-	-	-