WISJ AS

7800 NAMSOS

Finances

Share Ownership

Return on Equity

45,24 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−19 000	−24 000	−17 000	−7 000
Total Assets	35 000	48 000	48 000	20 000
Total Equity	−42 000	−23 000	1 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	25 000	17 000	7 000
Operating Profit	−19 000	−24 000	−17 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−19 000	−24 000	−17 000	−7 000
Tax	0	0	0	0
Net Income	−19 000	−24 000	−17 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	39 000	44 000	0
Total Current Assets	1 000	9 000	5 000	20 000
Total Assets	35 000	48 000	48 000	20 000
Total Retained Equity	−66 000	−47 000	−23 000	−7 000
Total Equity	−42 000	−23 000	1 000	18 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	77 000	71 000	47 000	3 000
Total Equity and Debt	35 000	48 000	48 000	20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	5 000	2 000	0
Impairment	0	0	0	0
Expenditure	19 000	25 000	17 000	7 000
Operating Profit	−19 000	−24 000	−17 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−19 000	−24 000	−17 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	39 000	44 000	0
Total Tangible Assets	35 000	39 000	44 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 000	39 000	44 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	9 000	5 000	20 000
Total Current Assets	1 000	9 000	5 000	20 000
Total Assets	35 000	48 000	48 000	20 000
Total Equity	−42 000	−23 000	1 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	2 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	74 000	68 000	45 000	0
Total Current Debt	77 000	71 000	47 000	3 000
Total Equity and Debt	35 000	48 000	48 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,24 %	104,35 %	−1 700 %	−38,89 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,13	0,11	6,67
Quick Ratio	0,01	0,13	0,11	6,67
Equity Ratio	−1,2	−0,48	0,02	0,9
Gross Profit Margin	-	-	-	-