VINNES ARKITEKTER AS

0357 OSLO

Finances

Share Ownership

Return on Equity

9,83 %

Current Ratio

4,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 048 000	752 000	315 000	0
Net Income	70 000	480 000	175 000	0
Total Assets	899 000	880 000	245 000	30 000
Total Equity	712 000	593 000	205 000	30 000

Income (NOK)	2022	2021	2020
Revenue	1 048 000	752 000	315 000
Expenditure	958 000	136 000	92 000
Operating Profit	90 000	615 000	224 000
Financial Income	2 000	0	0
Financial Costs	1 000	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	91 000	615 000	224 000
Tax	21 000	135 000	49 000
Net Income	70 000	480 000	175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	122 000	0	0	0
Total Current Assets	777 000	880 000	245 000	30 000
Total Assets	899 000	880 000	245 000	30 000
Total Retained Equity	682 000	563 000	175 000	0
Total Equity	712 000	593 000	205 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	188 000	288 000	41 000	0
Total Equity and Debt	899 000	880 000	245 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 048 000	752 000	315 000
Other Income	0	0	0
Revenue	1 048 000	752 000	315 000
Cost of Goods Sold	23 000	26 000	81 000
Salary Costs	787 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	958 000	136 000	92 000
Operating Profit	90 000	615 000	224 000
Financial Income	2 000	0	0
Financial Costs	1 000	0	0
Financial Balance	1 000	0	0
Dividends	0	92 000	0
Net Income	70 000	480 000	175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	122 000	0	0	0
Total Fixed Assets	122 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	510 000	774 000	245 000	30 000
Total Current Assets	777 000	880 000	245 000	30 000
Total Assets	899 000	880 000	245 000	30 000
Total Equity	712 000	593 000	205 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	36 000	3 000	0
Unpaid Taxes	92 000	24 000	−12 000	0
Dividends	0	92 000	0	0
Other Current Debt	61 000	0	0	0
Total Current Debt	188 000	288 000	41 000	0
Total Equity and Debt	899 000	880 000	245 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,83 %	80,94 %	85,37 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,59 %	81,78 %	71,11 %	-
Current Ratio	4,13	3,06	5,98	-
Quick Ratio	4,13	3,06	5,98	-
Equity Ratio	0,79	0,67	0,84	1
Gross Profit Margin	97,81 %	96,54 %	74,29 %	-