KJOSVOLD EIENDOM AS

3676 NOTODDEN

Finances

Return on Equity

−45,32 %

Current Ratio

1,62

Debt-to-Equity Ratio

6,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	458 000	458 000	456 000	0
Net Income	−247 000	297 000	86 000	−8 000
Total Assets	4 798 000	4 985 000	4 813 000	22 000
Total Equity	545 000	792 000	512 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	458 000	458 000	456 000	0
Expenditure	752 000	174 000	257 000	8 000
Operating Profit	−294 000	284 000	199 000	−8 000
Financial Income	202 000	175 000	0	0
Financial Costs	155 000	130 000	109 000	0
Financial Balance	47 000	45 000	−109 000	0
Earnings Before Tax	−247 000	329 000	90 000	−8 000
Tax	0	33 000	4 000	0
Net Income	−247 000	297 000	86 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 356 000	3 206 000	3 206 000	0
Total Current Assets	1 441 000	1 779 000	1 607 000	22 000
Total Assets	4 798 000	4 985 000	4 813 000	22 000
Total Retained Equity	510 000	758 000	477 000	−8 000
Total Equity	545 000	792 000	512 000	22 000
Total Long-Term Debt	3 364 000	3 559 000	3 754 000	0
Total Current Debt	889 000	634 000	548 000	0
Total Equity and Debt	4 798 000	4 985 000	4 813 000	22 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	458 000	458 000	456 000	0
Revenue	458 000	458 000	456 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	752 000	174 000	257 000	8 000
Operating Profit	−294 000	284 000	199 000	−8 000
Financial Income	202 000	175 000	0	0
Financial Costs	155 000	130 000	109 000	0
Financial Balance	47 000	45 000	−109 000	0
Dividends	0	0	0	0
Net Income	−247 000	297 000	86 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	879 000	228 000	228 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	879 000	228 000	228 000	0
Total Fiancial Fixed Assets	2 477 000	2 977 000	2 977 000	0
Total Fixed Assets	3 356 000	3 206 000	3 206 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	482 000	954 000	780 000	22 000
Total Current Assets	1 441 000	1 779 000	1 607 000	22 000
Total Assets	4 798 000	4 985 000	4 813 000	22 000
Total Equity	545 000	792 000	512 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 364 000	3 559 000	3 754 000	0
Creditors	335 000	51 000	10 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	555 000	555 000	534 000	0
Total Current Debt	889 000	634 000	548 000	0
Total Equity and Debt	4 798 000	4 985 000	4 813 000	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−45,32 %	37,5 %	16,8 %	−36,36 %
Debt-to-Equity Ratio	6,17	4,49	7,33	0
Operating Profit Margin	−64,19 %	62,01 %	43,64 %	-
Current Ratio	1,62	2,81	2,93	-
Quick Ratio	1,62	2,81	2,93	-
Equity Ratio	0,11	0,16	0,11	1
Gross Profit Margin	100 %	100 %	100 %	-