NORSEMAN WIND AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−471,43 %

Current Ratio

5,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	862 000	625 000	0
Net Income	−3 135 000	−2 087 000	47 000	−1 000
Total Assets	814 000	781 000	82 000	24 000
Total Equity	665 000	684 000	70 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	862 000	625 000	0
Expenditure	3 135 000	2 948 000	567 000	1 000
Operating Profit	−3 135 000	−2 087 000	58 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−3 135 000	−2 087 000	58 000	−1 000
Tax	0	0	11 000	0
Net Income	−3 135 000	−2 087 000	47 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	814 000	781 000	82 000	24 000
Total Assets	814 000	781 000	82 000	24 000
Total Retained Equity	−5 182 000	−2 046 000	46 000	−1 000
Total Equity	665 000	684 000	70 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	149 000	98 000	11 000	0
Total Equity and Debt	814 000	781 000	82 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	862 000	625 000	0
Other Income	0	0	0	0
Revenue	0	862 000	625 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	9 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 135 000	2 948 000	567 000	1 000
Operating Profit	−3 135 000	−2 087 000	58 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−3 135 000	−2 087 000	47 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	814 000	758 000	82 000	24 000
Total Current Assets	814 000	781 000	82 000	24 000
Total Assets	814 000	781 000	82 000	24 000
Total Equity	665 000	684 000	70 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	149 000	98 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	149 000	98 000	11 000	0
Total Equity and Debt	814 000	781 000	82 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−471,43 %	−305,12 %	67,14 %	−4,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−242,11 %	9,28 %	-
Current Ratio	5,46	7,97	7,45	-
Quick Ratio	5,46	7,97	7,45	-
Equity Ratio	0,82	0,88	0,85	1
Gross Profit Margin	-	100 %	100 %	-