RULER AS

2686 LOM

Finances

Share Ownership

Return on Equity

−47,74 %

Current Ratio

11,38

Debt-to-Equity Ratio

7,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	112 000	0	0	0
Net Income	−243 000	−34 000	−5 000	0
Total Assets	4 272 000	1 884 000	290 000	294 000
Total Equity	509 000	252 000	285 000	290 000

Income (NOK)	2022	2021	2020
Revenue	112 000	0	0
Expenditure	159 000	24 000	5 000
Operating Profit	−48 000	−24 000	−5 000
Financial Income	0	0	0
Financial Costs	195 000	10 000	0
Financial Balance	−195 000	−10 000	0
Earnings Before Tax	−243 000	−34 000	−5 000
Tax	0	0	0
Net Income	−243 000	−34 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 908 000	1 392 000	21 000	0
Total Current Assets	364 000	493 000	269 000	294 000
Total Assets	4 272 000	1 884 000	290 000	294 000
Total Retained Equity	−281 000	−39 000	−5 000	0
Total Equity	509 000	252 000	285 000	290 000
Total Long-Term Debt	3 731 000	0	0	0
Total Current Debt	32 000	1 633 000	5 000	4 000
Total Equity and Debt	4 272 000	1 884 000	290 000	294 000

Cash flow (NOK)	2022	2021	2020
Sales Income	9 000	0	0
Other Income	103 000	0	0
Revenue	112 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	91 000	0	0
Impairment	0	0	0
Expenditure	159 000	24 000	5 000
Operating Profit	−48 000	−24 000	−5 000
Financial Income	0	0	0
Financial Costs	195 000	10 000	0
Financial Balance	−195 000	−10 000	0
Dividends	0	0	0
Net Income	−243 000	−34 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 883 000	1 392 000	21 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	0	0	0
Total Tangible Assets	3 908 000	1 392 000	21 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 908 000	1 392 000	21 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	362 000	156 000	269 000	294 000
Total Current Assets	364 000	493 000	269 000	294 000
Total Assets	4 272 000	1 884 000	290 000	294 000
Total Equity	509 000	252 000	285 000	290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 731 000	0	0	0
Creditors	13 000	973 000	5 000	4 000
Unpaid Taxes	11 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	0	0	0
Total Current Debt	32 000	1 633 000	5 000	4 000
Total Equity and Debt	4 272 000	1 884 000	290 000	294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−47,74 %	−13,49 %	−1,75 %	0 %
Debt-to-Equity Ratio	7,33	0	0	0
Operating Profit Margin	−42,86 %	-	-	-
Current Ratio	11,38	0,3	53,8	73,5
Quick Ratio	11,38	0,3	53,8	73,5
Equity Ratio	0,12	0,13	0,98	0,99
Gross Profit Margin	100 %	-	-	-