ADVOKATFIRMAET MARIJANA LOZIC

0166 OSLO

Finances

Share Ownership

Return on Equity

240,8 %

Current Ratio

5,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 750 000	4 255 000	3 675 000	0
Net Income	2 408 000	2 943 000	2 801 000	−4 000
Total Assets	1 213 000	1 145 000	1 610 000	202 000
Total Equity	1 000 000	809 000	1 224 000	196 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 750 000	4 255 000	3 675 000	0
Expenditure	1 346 000	1 314 000	874 000	4 000
Operating Profit	2 405 000	2 942 000	2 801 000	−4 000
Financial Income	3 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	0	0
Earnings Before Tax	2 408 000	2 943 000	2 801 000	−4 000
Tax	0	0	0	0
Net Income	2 408 000	2 943 000	2 801 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	118 000	122 000	20 000	0
Total Current Assets	1 095 000	1 022 000	1 590 000	202 000
Total Assets	1 213 000	1 145 000	1 610 000	202 000
Total Retained Equity	1 000 000	809 000	1 224 000	196 000
Total Equity	1 000 000	809 000	1 224 000	196 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	213 000	335 000	386 000	7 000
Total Equity and Debt	1 213 000	1 145 000	1 610 000	202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 750 000	4 255 000	3 675 000	0
Other Income	0	0	0	0
Revenue	3 750 000	4 255 000	3 675 000	0
Cost of Goods Sold	822 000	854 000	506 000	0
Salary Costs	12 000	0	0	0
Depreciation	4 000	4 000	4 000	0
Impairment	0	0	0	0
Expenditure	1 346 000	1 314 000	874 000	4 000
Operating Profit	2 405 000	2 942 000	2 801 000	−4 000
Financial Income	3 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	0	0
Dividends	0	0	0	0
Net Income	2 408 000	2 943 000	2 801 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	16 000	20 000	0
Total Tangible Assets	12 000	16 000	20 000	0
Total Fiancial Fixed Assets	106 000	106 000	0	0
Total Fixed Assets	118 000	122 000	20 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	423 000	414 000	908 000	188 000
Total Current Assets	1 095 000	1 022 000	1 590 000	202 000
Total Assets	1 213 000	1 145 000	1 610 000	202 000
Total Equity	1 000 000	809 000	1 224 000	196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	136 000	218 000	145 000	5 000
Unpaid Taxes	78 000	117 000	170 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	72 000	2 000
Total Current Debt	213 000	335 000	386 000	7 000
Total Equity and Debt	1 213 000	1 145 000	1 610 000	202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	240,8 %	363,78 %	228,84 %	−2,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,13 %	69,14 %	76,22 %	-
Current Ratio	5,14	3,05	4,12	28,86
Quick Ratio	5,14	3,05	4,12	28,86
Equity Ratio	0,82	0,71	0,76	0,97
Gross Profit Margin	78,08 %	79,93 %	86,23 %	-