company

SAMSKAPT AS

1792 TISTEDAL

Finances

Share Ownership

Return on Equity

192,05 %

Current Ratio

2,7

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 151 000	855 000	207 000	0
Net Income	169 000	−133 000	28 000	0
Total Assets	155 000	133 000	118 000	24 000
Total Equity	88 000	−81 000	53 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 151 000	855 000	207 000	0
Expenditure	970 000	987 000	171 000	0
Operating Profit	180 000	−133 000	36 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	180 000	−133 000	36 000	0
Tax	11 000	0	8 000	0
Net Income	169 000	−133 000	28 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	0
Total Current Assets	154 000	132 000	117 000	24 000
Total Assets	155 000	133 000	118 000	24 000
Total Retained Equity	58 000	−111 000	23 000	−6 000
Total Equity	88 000	−81 000	53 000	24 000
Total Long-Term Debt	10 000	10 000	55 000	0
Total Current Debt	57 000	204 000	10 000	0
Total Equity and Debt	155 000	133 000	118 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 151 000	842 000	152 000	0
Other Income	0	12 000	55 000	0
Revenue	1 151 000	855 000	207 000	0
Cost of Goods Sold	142 000	131 000	52 000	0
Salary Costs	154 000	226 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	970 000	987 000	171 000	0
Operating Profit	180 000	−133 000	36 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	169 000	−133 000	28 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	0
Total Fixed Assets	1 000	1 000	1 000	0
Stock	48 000	57 000	0	0
Total Investments	0	0	0	0
Cash, Bank	104 000	73 000	67 000	24 000
Total Current Assets	154 000	132 000	117 000	24 000
Total Assets	155 000	133 000	118 000	24 000
Total Equity	88 000	−81 000	53 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	10 000	55 000	0
Creditors	8 000	20 000	2 000	0
Unpaid Taxes	9 000	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	181 000	0	0
Total Current Debt	57 000	204 000	10 000	0
Total Equity and Debt	155 000	133 000	118 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	192,05 %	164,2 %	52,83 %	0 %
Debt-to-Equity Ratio	0,11	−0,12	1,04	0
Operating Profit Margin	15,64 %	−15,56 %	17,39 %	-
Current Ratio	2,7	0,65	11,7	-
Quick Ratio	17,11	0,9	11,7	-
Equity Ratio	0,57	−0,61	0,45	1
Gross Profit Margin	87,66 %	84,68 %	74,88 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English