VIKEN PROSJEKT UTVIKLING AS

3036 DRAMMEN

Finances

Return on Equity

−34,29 %

Current Ratio

N/A

Debt-to-Equity Ratio

193,89

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−24 000	−6 000	0
Total Assets	13 641 000	9 529 000	100 000
Total Equity	70 000	94 000	100 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	24 000	6 000
Operating Profit	−24 000	−6 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−24 000	−6 000
Tax	0	0
Net Income	−24 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	9 350 000	9 350 000	0
Total Current Assets	4 292 000	179 000	100 000
Total Assets	13 641 000	9 529 000	100 000
Total Retained Equity	−30 000	−6 000	0
Total Equity	70 000	94 000	100 000
Total Long-Term Debt	13 572 000	9 436 000	0
Total Current Debt	0	0	0
Total Equity and Debt	13 641 000	9 529 000	100 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	24 000	6 000
Operating Profit	−24 000	−6 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−24 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	9 350 000	9 350 000	0
Total Fixed Assets	9 350 000	9 350 000	0
Stock	4 101 000	0	0
Total Investments	0	0	0
Cash, Bank	2 000	4 000	100 000
Total Current Assets	4 292 000	179 000	100 000
Total Assets	13 641 000	9 529 000	100 000
Total Equity	70 000	94 000	100 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	13 572 000	9 436 000	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	13 641 000	9 529 000	100 000

Financial indicators	2022	2021	2020
Return on Equity	−34,29 %	−6,38 %	0 %
Debt-to-Equity Ratio	193,89	100,38	0
Operating Profit Margin	-	-	-
Current Ratio	-	-	-
Quick Ratio	−1,05	-	-
Equity Ratio	0,01	0,01	1
Gross Profit Margin	-	-	-