company

WERGELAND KAPITAL AS

5211 OS

Finances

Share Ownership

Return on Equity

183,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

−8,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−11 000	−42 000	21 000	1 000
Total Assets	46 000	56 000	153 000	31 000
Total Equity	−6 000	4 000	46 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	14 000	3 000	0
Operating Profit	−14 000	−14 000	−4 000	0
Financial Income	0	1 000	24 000	0
Financial Costs	0	32 000	0	0
Financial Balance	0	−31 000	24 000	0
Earnings Before Tax	−14 000	−45 000	20 000	0
Tax	−3 000	−3 000	−1 000	−1 000
Net Income	−11 000	−42 000	21 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	56 000	67 000	1 000
Total Current Assets	0	0	86 000	30 000
Total Assets	46 000	56 000	153 000	31 000
Total Retained Equity	−31 000	−20 000	22 000	1 000
Total Equity	−6 000	4 000	46 000	26 000
Total Long-Term Debt	52 000	52 000	107 000	0
Total Current Debt	0	0	0	6 000
Total Equity and Debt	46 000	56 000	153 000	31 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	14 000	3 000	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	3 000	0
Operating Profit	−14 000	−14 000	−4 000	0
Financial Income	0	1 000	24 000	0
Financial Costs	0	32 000	0	0
Financial Balance	0	−31 000	24 000	0
Dividends	0	0	0	0
Net Income	−11 000	−42 000	21 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	5 000	2 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	51 000	65 000	0
Total Tangible Assets	38 000	51 000	65 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 000	56 000	67 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	86 000	30 000
Total Current Assets	0	0	86 000	30 000
Total Assets	46 000	56 000	153 000	31 000
Total Equity	−6 000	4 000	46 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	52 000	52 000	107 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	0	0	0	6 000
Total Equity and Debt	46 000	56 000	153 000	31 000

Financial indicators	2022	2021	2020	2019
Return on Equity	183,33 %	−1 050 %	45,65 %	3,85 %
Debt-to-Equity Ratio	−8,67	13	2,33	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	5
Quick Ratio	-	-	-	5
Equity Ratio	−0,13	0,07	0,3	0,84
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English