JEGERBRØDRE AS

7655 VERDAL

Finances

Share Ownership

Return on Equity

−25 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 000	10 000	1 000	9 000
Net Income	−10 000	−7 000	−1 000	34 000
Total Assets	270 000	50 000	52 000	52 000
Total Equity	40 000	50 000	52 000	52 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 000	10 000	1 000	9 000
Expenditure	25 000	9 000	1 000	13 000
Operating Profit	−10 000	−7 000	−1 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−10 000	−7 000	−1 000	34 000
Tax	0	0	0	0
Net Income	−10 000	−7 000	−1 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	2 000	2 000	2 000
Total Current Assets	268 000	48 000	50 000	50 000
Total Assets	270 000	50 000	52 000	52 000
Total Retained Equity	−20 000	−2 000	0	−2 000
Total Equity	40 000	50 000	52 000	52 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	230 000	0	0	0
Total Equity and Debt	270 000	50 000	52 000	52 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 000	10 000	1 000	9 000
Other Income	0	0	0	0
Revenue	18 000	10 000	1 000	9 000
Cost of Goods Sold	8 000	9 000	1 000	12 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	9 000	1 000	13 000
Operating Profit	−10 000	−7 000	−1 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−7 000	−1 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	2 000	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	2 000	2 000	2 000
Stock	227 000	38 000	37 000	38 000
Total Investments	0	0	0	0
Cash, Bank	17 000	10 000	13 000	12 000
Total Current Assets	268 000	48 000	50 000	50 000
Total Assets	270 000	50 000	52 000	52 000
Total Equity	40 000	50 000	52 000	52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	230 000	0	0	0
Total Current Debt	230 000	0	0	0
Total Equity and Debt	270 000	50 000	52 000	52 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25 %	−14 %	−1,92 %	65,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−55,56 %	−70 %	−100 %	377,78 %
Current Ratio	1,17	-	-	-
Quick Ratio	89,33	−1,26	−1,35	−1,32
Equity Ratio	0,15	1	1	1
Gross Profit Margin	55,56 %	10 %	0 %	−33,33 %