SNEKKER MIKALSEN AS

8029 BODØ

Finances

Share Ownership

Return on Equity

0,55 %

Current Ratio

2,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	913 000	1 215 000	788 000
Net Income	1 000	131 000	22 000
Total Assets	251 000	482 000	345 000
Total Equity	183 000	183 000	52 000

Income (NOK)	2022	2021	2020
Revenue	913 000	1 215 000	788 000
Expenditure	913 000	1 048 000	760 000
Operating Profit	1 000	168 000	28 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	1 000	168 000	28 000
Tax	0	37 000	6 000
Net Income	1 000	131 000	22 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	82 000	123 000	165 000
Total Current Assets	169 000	360 000	180 000
Total Assets	251 000	482 000	345 000
Total Retained Equity	153 000	153 000	22 000
Total Equity	183 000	183 000	52 000
Total Long-Term Debt	0	3 000	6 000
Total Current Debt	68 000	297 000	287 000
Total Equity and Debt	251 000	482 000	345 000

Cash flow (NOK)	2022	2021	2020
Sales Income	913 000	1 215 000	788 000
Other Income	0	0	0
Revenue	913 000	1 215 000	788 000
Cost of Goods Sold	385 000	403 000	260 000
Salary Costs	418 000	514 000	380 000
Depreciation	42 000	42 000	42 000
Impairment	0	0	0
Expenditure	913 000	1 048 000	760 000
Operating Profit	1 000	168 000	28 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	1 000	131 000	22 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	1 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	81 000	123 000	165 000
Total Tangible Assets	81 000	123 000	165 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	82 000	123 000	165 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	96 000	296 000	167 000
Total Current Assets	169 000	360 000	180 000
Total Assets	251 000	482 000	345 000
Total Equity	183 000	183 000	52 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	3 000	6 000
Creditors	0	0	7 000
Unpaid Taxes	55 000	46 000	67 000
Dividends	0	0	0
Other Current Debt	8 000	210 000	213 000
Total Current Debt	68 000	297 000	287 000
Total Equity and Debt	251 000	482 000	345 000

Financial indicators	2022	2021	2020
Return on Equity	0,55 %	71,58 %	42,31 %
Debt-to-Equity Ratio	0	0,02	0,12
Operating Profit Margin	0,11 %	13,83 %	3,55 %
Current Ratio	2,49	1,21	0,63
Quick Ratio	2,49	1,21	0,63
Equity Ratio	0,73	0,38	0,15
Gross Profit Margin	57,83 %	66,83 %	67,01 %