KAMBO EIENDOM 1 AS

1776 HALDEN

Finances

Share Ownership

Return on Equity

−72,55 %

Current Ratio

Debt-to-Equity Ratio

14,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	435 000	415 000	0
Net Income	−843 000	−441 000	−499 000	−4 345 000
Total Assets	18 732 000	19 072 000	19 412 000	19 752 000
Total Equity	1 162 000	2 005 000	2 446 000	2 945 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	435 000	415 000	0
Expenditure	409 000	404 000	440 000	0
Operating Profit	−409 000	31 000	−25 000	0
Financial Income	0	0	0	0
Financial Costs	672 000	597 000	615 000	0
Financial Balance	−672 000	−597 000	−615 000	0
Earnings Before Tax	−1 081 000	−566 000	−640 000	0
Tax	−238 000	−124 000	−141 000	4 345 000
Net Income	−843 000	−441 000	−499 000	−4 345 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 732 000	19 072 000	19 412 000	19 752 000
Total Current Assets	0	0	0	0
Total Assets	18 732 000	19 072 000	19 412 000	19 752 000
Total Retained Equity	1 132 000	1 975 000	2 416 000	2 915 000
Total Equity	1 162 000	2 005 000	2 446 000	2 945 000
Total Long-Term Debt	17 109 000	16 605 000	16 004 000	16 345 000
Total Current Debt	462 000	462 000	962 000	462 000
Total Equity and Debt	18 732 000	19 072 000	19 412 000	19 752 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	435 000	415 000	0
Revenue	0	435 000	415 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	340 000	340 000	340 000	0
Impairment	0	0	0	0
Expenditure	409 000	404 000	440 000	0
Operating Profit	−409 000	31 000	−25 000	0
Financial Income	0	0	0	0
Financial Costs	672 000	597 000	615 000	0
Financial Balance	−672 000	−597 000	−615 000	0
Dividends	0	0	0	0
Net Income	−843 000	−441 000	−499 000	−4 345 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 732 000	19 072 000	19 412 000	19 752 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 732 000	19 072 000	19 412 000	19 752 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 732 000	19 072 000	19 412 000	19 752 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	18 732 000	19 072 000	19 412 000	19 752 000
Total Equity	1 162 000	2 005 000	2 446 000	2 945 000
Short-Term Group Debt	0	0	500 000	0
Total Long-Term Debt	17 109 000	16 605 000	16 004 000	16 345 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	462 000	462 000	462 000	462 000
Total Current Debt	462 000	462 000	962 000	462 000
Total Equity and Debt	18 732 000	19 072 000	19 412 000	19 752 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−72,55 %	−22 %	−20,4 %	−147,54 %
Debt-to-Equity Ratio	14,72	8,28	6,54	5,55
Operating Profit Margin	-	7,13 %	−6,02 %	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,06	0,11	0,13	0,15
Gross Profit Margin	-	100 %	100 %	-