ADVOKATFIRMAET ASPØY AS

4012 STAVANGER

Finances

Share Ownership

Return on Equity

21,37 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 323 000	1 260 000	1 394 000
Net Income	25 000	−71 000	139 000
Total Assets	409 000	306 000	492 000
Total Equity	117 000	92 000	163 000

Income (NOK)	2022	2021	2020
Revenue	1 323 000	1 260 000	1 394 000
Expenditure	1 290 000	1 349 000	1 211 000
Operating Profit	34 000	−89 000	183 000
Financial Income	1 000	0	0
Financial Costs	3 000	1 000	7 000
Financial Balance	−2 000	−1 000	−7 000
Earnings Before Tax	32 000	−90 000	177 000
Tax	7 000	−20 000	37 000
Net Income	25 000	−71 000	139 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	13 000	20 000	0
Total Current Assets	397 000	286 000	492 000
Total Assets	409 000	306 000	492 000
Total Retained Equity	87 000	62 000	133 000
Total Equity	117 000	92 000	163 000
Total Long-Term Debt	0	0	0
Total Current Debt	292 000	214 000	330 000
Total Equity and Debt	409 000	306 000	492 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 323 000	1 260 000	1 394 000
Other Income	0	0	0
Revenue	1 323 000	1 260 000	1 394 000
Cost of Goods Sold	3 000	0	0
Salary Costs	871 000	934 000	813 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 290 000	1 349 000	1 211 000
Operating Profit	34 000	−89 000	183 000
Financial Income	1 000	0	0
Financial Costs	3 000	1 000	7 000
Financial Balance	−2 000	−1 000	−7 000
Dividends	0	0	0
Net Income	25 000	−71 000	139 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	13 000	20 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	13 000	20 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	188 000	54 000	78 000
Total Current Assets	397 000	286 000	492 000
Total Assets	409 000	306 000	492 000
Total Equity	117 000	92 000	163 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	16 000	6 000	20 000
Unpaid Taxes	166 000	96 000	126 000
Dividends	0	0	0
Other Current Debt	110 000	112 000	146 000
Total Current Debt	292 000	214 000	330 000
Total Equity and Debt	409 000	306 000	492 000

Financial indicators	2022	2021	2020
Return on Equity	21,37 %	−77,17 %	85,28 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	2,57 %	−7,06 %	13,13 %
Current Ratio	1,36	1,34	1,49
Quick Ratio	1,36	1,34	1,49
Equity Ratio	0,29	0,3	0,33
Gross Profit Margin	99,77 %	100 %	100 %