TRONDHEIM EIENDOMSINVEST 2 AS

7011 TRONDHEIM

Finances

Return on Equity

9,46 %

Current Ratio

1 250,5

Debt-to-Equity Ratio

−1,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 740 000	−27 998 000	−57 000	−180 000
Total Assets	26 346 000	26 072 000	53 796 000	55 299 000
Total Equity	−28 961 000	−28 146 000	−148 000	−91 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	64 000	80 000	68 000	10 000
Operating Profit	−64 000	−80 000	−68 000	−10 000
Financial Income	10 000	4 760 000	3 580 000	0
Financial Costs	3 229 000	32 677 000	3 569 000	170 000
Financial Balance	−3 219 000	−27 917 000	11 000	−170 000
Earnings Before Tax	−3 283 000	−27 998 000	−57 000	−180 000
Tax	−543 000	0	0	0
Net Income	−2 740 000	−27 998 000	−57 000	−180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 845 000	25 977 000	51 276 000	55 199 000
Total Current Assets	2 501 000	95 000	2 520 000	100 000
Total Assets	26 346 000	26 072 000	53 796 000	55 299 000
Total Retained Equity	−29 050 000	−28 235 000	−237 000	−180 000
Total Equity	−28 961 000	−28 146 000	−148 000	−91 000
Total Long-Term Debt	55 305 000	54 217 000	53 944 000	55 369 000
Total Current Debt	2 000	0	0	21 000
Total Equity and Debt	26 346 000	26 072 000	53 796 000	55 299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	64 000	80 000	68 000	10 000
Operating Profit	−64 000	−80 000	−68 000	−10 000
Financial Income	10 000	4 760 000	3 580 000	0
Financial Costs	3 229 000	32 677 000	3 569 000	170 000
Financial Balance	−3 219 000	−27 917 000	11 000	−170 000
Dividends	0	0	0	0
Net Income	−2 740 000	−27 998 000	−57 000	−180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 845 000	25 977 000	51 276 000	55 199 000
Total Fixed Assets	23 845 000	25 977 000	51 276 000	55 199 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	95 000	20 000	100 000
Total Current Assets	2 501 000	95 000	2 520 000	100 000
Total Assets	26 346 000	26 072 000	53 796 000	55 299 000
Total Equity	−28 961 000	−28 146 000	−148 000	−91 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	55 305 000	54 217 000	53 944 000	55 369 000
Creditors	2 000	0	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	15 000
Total Current Debt	2 000	0	0	21 000
Total Equity and Debt	26 346 000	26 072 000	53 796 000	55 299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,46 %	99,47 %	38,51 %	197,8 %
Debt-to-Equity Ratio	−1,91	−1,93	−364,49	−608,45
Operating Profit Margin	-	-	-	-
Current Ratio	1 250,5	-	-	4,76
Quick Ratio	1 250,5	-	-	4,76
Equity Ratio	−1,1	−1,08	−0	−0
Gross Profit Margin	-	-	-	-