ADVOKATFIRMA VOSTER AS

4012 STAVANGER

Finances

Share Ownership

Return on Equity

73,1 %

Current Ratio

3,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 579 000	2 581 000	2 247 000
Net Income	875 000	991 000	792 000
Total Assets	1 770 000	1 661 000	1 516 000
Total Equity	1 197 000	1 022 000	810 000

Income (NOK)	2022	2021	2020
Revenue	2 579 000	2 581 000	2 247 000
Expenditure	1 457 000	1 311 000	1 233 000
Operating Profit	1 122 000	1 271 000	1 015 000
Financial Income	0	1 000	1 000
Financial Costs	0	0	4 000
Financial Balance	0	1 000	−3 000
Earnings Before Tax	1 123 000	1 272 000	1 012 000
Tax	247 000	281 000	220 000
Net Income	875 000	991 000	792 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	1 770 000	1 661 000	1 516 000
Total Assets	1 770 000	1 661 000	1 516 000
Total Retained Equity	1 167 000	992 000	780 000
Total Equity	1 197 000	1 022 000	810 000
Total Long-Term Debt	0	0	0
Total Current Debt	573 000	639 000	706 000
Total Equity and Debt	1 770 000	1 661 000	1 516 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 579 000	2 581 000	2 247 000
Other Income	0	0	0
Revenue	2 579 000	2 581 000	2 247 000
Cost of Goods Sold	0	0	23 000
Salary Costs	978 000	896 000	809 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 457 000	1 311 000	1 233 000
Operating Profit	1 122 000	1 271 000	1 015 000
Financial Income	0	1 000	1 000
Financial Costs	0	0	4 000
Financial Balance	0	1 000	−3 000
Dividends	0	0	0
Net Income	875 000	991 000	792 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	676 000	1 149 000	1 109 000
Total Current Assets	1 770 000	1 661 000	1 516 000
Total Assets	1 770 000	1 661 000	1 516 000
Total Equity	1 197 000	1 022 000	810 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	25 000	34 000	15 000
Unpaid Taxes	198 000	231 000	184 000
Dividends	0	0	0
Other Current Debt	103 000	94 000	288 000
Total Current Debt	573 000	639 000	706 000
Total Equity and Debt	1 770 000	1 661 000	1 516 000

Financial indicators	2022	2021	2020
Return on Equity	73,1 %	96,97 %	97,78 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	43,51 %	49,24 %	45,17 %
Current Ratio	3,09	2,6	2,15
Quick Ratio	3,09	2,6	2,15
Equity Ratio	0,68	0,62	0,53
Gross Profit Margin	100 %	100 %	98,98 %