company

FOLLOW YOUR BLISS, BY LISS AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

33,29 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	72 000	25 000	40 000
Net Income	−510 000	−479 000	−571 000	6 000
Total Assets	316 000	363 000	397 000	480 000
Total Equity	−1 532 000	−1 022 000	−543 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	72 000	25 000	40 000
Expenditure	534 000	551 000	595 000	35 000
Operating Profit	−510 000	−479 000	−570 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−510 000	−479 000	−571 000	5 000
Tax	0	0	0	0
Net Income	−510 000	−479 000	−571 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	306 000	349 000	393 000	437 000
Total Current Assets	11 000	14 000	4 000	43 000
Total Assets	316 000	363 000	397 000	480 000
Total Retained Equity	−1 555 000	−1 045 000	−566 000	6 000
Total Equity	−1 532 000	−1 022 000	−543 000	29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 849 000	1 385 000	940 000	451 000
Total Equity and Debt	316 000	363 000	397 000	480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	72 000	25 000	40 000
Other Income	0	0	0	0
Revenue	24 000	72 000	25 000	40 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	44 000	44 000	44 000	0
Impairment	0	0	0	0
Expenditure	534 000	551 000	595 000	35 000
Operating Profit	−510 000	−479 000	−570 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−510 000	−479 000	−571 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	306 000	349 000	393 000	437 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	306 000	349 000	393 000	437 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	11 000	5 000	23 000
Total Current Assets	11 000	14 000	4 000	43 000
Total Assets	316 000	363 000	397 000	480 000
Total Equity	−1 532 000	−1 022 000	−543 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	3 000	3 000	6 000
Unpaid Taxes	−3 000	−2 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 840 000	1 384 000	937 000	446 000
Total Current Debt	1 849 000	1 385 000	940 000	451 000
Total Equity and Debt	316 000	363 000	397 000	480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,29 %	46,87 %	105,16 %	20,69 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−2 125 %	−665,28 %	−2 280 %	12,5 %
Current Ratio	0,01	0,01	0	0,1
Quick Ratio	0,01	0,01	0	0,1
Equity Ratio	−4,85	−2,82	−1,37	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English