PE ASKER AS

1383 ASKER

Finances

Share Ownership

Return on Equity

3,04 %

Current Ratio

Debt-to-Equity Ratio

−0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 833 000	2 526 000	2 300 000	2 029 000
Net Income	−177 000	642 000	−10 493 000	−236 000
Total Assets	49 344 000	52 910 000	51 780 000	68 230 000
Total Equity	−5 825 000	−5 649 000	−6 291 000	4 202 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 833 000	2 526 000	2 300 000	2 029 000
Expenditure	2 502 000	12 000	13 032 000	1 179 000
Operating Profit	332 000	2 514 000	−10 731 000	851 000
Financial Income	3 000	0	0	0
Financial Costs	561 000	1 690 000	2 722 000	1 154 000
Financial Balance	−558 000	−1 690 000	−2 722 000	−1 154 000
Earnings Before Tax	−227 000	824 000	−13 453 000	−302 000
Tax	−50 000	181 000	−2 960 000	−67 000
Net Income	−177 000	642 000	−10 493 000	−236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 244 000	51 731 000	51 731 000	64 669 000
Total Current Assets	101 000	1 179 000	49 000	3 561 000
Total Assets	49 344 000	52 910 000	51 780 000	68 230 000
Total Retained Equity	−12 675 000	−12 499 000	−13 141 000	−2 647 000
Total Equity	−5 825 000	−5 649 000	−6 291 000	4 202 000
Total Long-Term Debt	1 863 000	1 912 000	1 731 000	4 691 000
Total Current Debt	53 307 000	56 646 000	56 340 000	59 336 000
Total Equity and Debt	49 344 000	52 910 000	51 780 000	68 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 833 000	2 526 000	2 300 000	2 029 000
Other Income	0	0	0	0
Revenue	2 833 000	2 526 000	2 300 000	2 029 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 488 000	2 488 000	2 488 000	1 037 000
Impairment	0	−2 488 000	10 450 000	0
Expenditure	2 502 000	12 000	13 032 000	1 179 000
Operating Profit	332 000	2 514 000	−10 731 000	851 000
Financial Income	3 000	0	0	0
Financial Costs	561 000	1 690 000	2 722 000	1 154 000
Financial Balance	−558 000	−1 690 000	−2 722 000	−1 154 000
Dividends	0	0	0	0
Net Income	−177 000	642 000	−10 493 000	−236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	49 244 000	51 731 000	51 731 000	64 669 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	49 244 000	51 731 000	51 731 000	64 669 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 244 000	51 731 000	51 731 000	64 669 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	1 179 000	33 000	38 000
Total Current Assets	101 000	1 179 000	49 000	3 561 000
Total Assets	49 344 000	52 910 000	51 780 000	68 230 000
Total Equity	−5 825 000	−5 649 000	−6 291 000	4 202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 863 000	1 912 000	1 731 000	4 691 000
Creditors	0	0	14 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 307 000	56 646 000	56 326 000	59 311 000
Total Current Debt	53 307 000	56 646 000	56 340 000	59 336 000
Total Equity and Debt	49 344 000	52 910 000	51 780 000	68 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,04 %	−11,36 %	166,79 %	−5,62 %
Debt-to-Equity Ratio	−0,32	−0,34	−0,28	1,12
Operating Profit Margin	11,72 %	99,52 %	−466,57 %	41,94 %
Current Ratio	0	0,02	0	0,06
Quick Ratio	0	0,02	0	0,06
Equity Ratio	−0,12	−0,11	−0,12	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %