JP BYGG OG BETONG AS

2827 HUNNDALEN

Finances

Share Ownership

Return on Equity

0,52 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 104 000	4 009 000	2 802 000	0
Net Income	2 000	259 000	106 000	−8 000
Total Assets	1 099 000	1 469 000	513 000	29 000
Total Equity	384 000	382 000	133 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 104 000	4 009 000	2 802 000	0
Expenditure	4 090 000	3 675 000	2 667 000	8 000
Operating Profit	15 000	333 000	136 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	3 000	0
Financial Balance	0	−2 000	−3 000	0
Earnings Before Tax	14 000	332 000	133 000	−8 000
Tax	12 000	73 000	27 000	0
Net Income	2 000	259 000	106 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	244 000	215 000	144 000	0
Total Current Assets	855 000	1 254 000	368 000	29 000
Total Assets	1 099 000	1 469 000	513 000	29 000
Total Retained Equity	360 000	358 000	99 000	−8 000
Total Equity	384 000	382 000	133 000	27 000
Total Long-Term Debt	0	1 000	2 000	0
Total Current Debt	715 000	1 085 000	377 000	2 000
Total Equity and Debt	1 099 000	1 469 000	513 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 104 000	4 009 000	2 802 000	0
Other Income	0	0	0	0
Revenue	4 104 000	4 009 000	2 802 000	0
Cost of Goods Sold	671 000	1 174 000	571 000	0
Salary Costs	2 341 000	1 719 000	1 282 000	0
Depreciation	104 000	56 000	24 000	0
Impairment	0	0	0	0
Expenditure	4 090 000	3 675 000	2 667 000	8 000
Operating Profit	15 000	333 000	136 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	3 000	0
Financial Balance	0	−2 000	−3 000	0
Dividends	0	0	0	0
Net Income	2 000	259 000	106 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	244 000	215 000	144 000	0
Total Tangible Assets	244 000	215 000	144 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	244 000	215 000	144 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	191 000	525 000	330 000	18 000
Total Current Assets	855 000	1 254 000	368 000	29 000
Total Assets	1 099 000	1 469 000	513 000	29 000
Total Equity	384 000	382 000	133 000	27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	2 000	0
Creditors	102 000	231 000	66 000	2 000
Unpaid Taxes	389 000	507 000	136 000	0
Dividends	0	0	0	0
Other Current Debt	210 000	274 000	150 000	0
Total Current Debt	715 000	1 085 000	377 000	2 000
Total Equity and Debt	1 099 000	1 469 000	513 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,52 %	67,8 %	79,7 %	−29,63 %
Debt-to-Equity Ratio	0	0	0,02	0
Operating Profit Margin	0,37 %	8,31 %	4,85 %	-
Current Ratio	1,2	1,16	0,98	14,5
Quick Ratio	1,2	1,16	0,98	14,5
Equity Ratio	0,35	0,26	0,26	0,93
Gross Profit Margin	83,65 %	70,72 %	79,62 %	-