BAKKETUNET BOLIG AS

2849 KAPP

Finances

Share Ownership

Return on Equity

106,43 %

Current Ratio

2,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	74 350 000	0	0	0
Net Income	21 938 000	−38 000	−18 000	−1 000
Total Assets	34 827 000	723 000	146 000	29 000
Total Equity	20 612 000	30 000	30 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	74 350 000	0	0	0
Expenditure	46 225 000	37 000	18 000	2 000
Operating Profit	28 125 000	−37 000	−18 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	28 125 000	−38 000	−18 000	−1 000
Tax	6 188 000	0	0	0
Net Income	21 938 000	−38 000	−18 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	34 827 000	723 000	146 000	29 000
Total Assets	34 827 000	723 000	146 000	29 000
Total Retained Equity	20 582 000	0	0	−1 000
Total Equity	20 612 000	30 000	30 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 215 000	693 000	116 000	6 000
Total Equity and Debt	34 827 000	723 000	146 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	74 350 000	0	0	0
Other Income	0	0	0	0
Revenue	74 350 000	0	0	0
Cost of Goods Sold	46 155 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 225 000	37 000	18 000	2 000
Operating Profit	28 125 000	−37 000	−18 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 938 000	−38 000	−18 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	9 680 000	576 000	108 000	0
Total Investments	0	0	0	0
Cash, Bank	12 000	84 000	13 000	29 000
Total Current Assets	34 827 000	723 000	146 000	29 000
Total Assets	34 827 000	723 000	146 000	29 000
Total Equity	20 612 000	30 000	30 000	23 000
Short-Term Group Debt	2 749 000	693 000	116 000	6 000
Total Long-Term Debt	0	0	0	0
Creditors	7 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 655 000	0	0	0
Total Current Debt	14 215 000	693 000	116 000	6 000
Total Equity and Debt	34 827 000	723 000	146 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	106,43 %	−126,67 %	−60 %	−4,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,83 %	-	-	-
Current Ratio	2,45	1,04	1,26	4,83
Quick Ratio	7,68	6,18	18,25	4,83
Equity Ratio	0,59	0,04	0,21	0,79
Gross Profit Margin	37,92 %	-	-	-