M&F EIENDOM ØST AS

5918 FREKHAUG

Finances

Share Ownership

Return on Equity

−30 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−15 000	−10 000	−8 000
Total Assets	50 000	50 000	50 000
Total Equity	50 000	50 000	50 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	19 000	13 000	11 000
Operating Profit	−19 000	−13 000	−11 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−19 000	−13 000	−11 000
Tax	−4 000	−3 000	−4 000
Net Income	−15 000	−10 000	−8 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 000	3 000	3 000
Total Current Assets	47 000	47 000	47 000
Total Assets	50 000	50 000	50 000
Total Retained Equity	0	0	0
Total Equity	50 000	50 000	50 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	50 000	50 000	50 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	19 000	13 000	11 000
Operating Profit	−19 000	−13 000	−11 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−15 000	−10 000	−8 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	3 000	3 000	3 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	3 000	3 000	3 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 000	3 000	3 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	28 000	34 000	30 000
Total Current Assets	47 000	47 000	47 000
Total Assets	50 000	50 000	50 000
Total Equity	50 000	50 000	50 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	50 000	50 000	50 000

Financial indicators	2022	2021	2020
Return on Equity	−30 %	−20 %	−16 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	1	1
Gross Profit Margin	-	-	-