SBN AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

33,01 %

Current Ratio

0,05

Debt-to-Equity Ratio

−3,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 429 000	−1 160 000	−1 766 000	1 000
Total Assets	16 120 000	15 647 000	15 166 000	31 000
Total Equity	−4 329 000	−2 900 000	−1 740 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	712 000	583 000	1 388 000	0
Operating Profit	−712 000	−583 000	−1 388 000	0
Financial Income	0	0	0	0
Financial Costs	1 120 000	905 000	876 000	0
Financial Balance	−1 120 000	−905 000	−876 000	0
Earnings Before Tax	−1 832 000	−1 488 000	−2 264 000	0
Tax	−403 000	−327 000	−498 000	−1 000
Net Income	−1 429 000	−1 160 000	−1 766 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 830 000	15 427 000	15 099 000	1 000
Total Current Assets	291 000	221 000	66 000	30 000
Total Assets	16 120 000	15 647 000	15 166 000	31 000
Total Retained Equity	−4 354 000	−2 925 000	−1 764 000	1 000
Total Equity	−4 329 000	−2 900 000	−1 740 000	26 000
Total Long-Term Debt	14 600 000	14 600 000	14 600 000	0
Total Current Debt	5 850 000	3 947 000	2 306 000	6 000
Total Equity and Debt	16 120 000	15 647 000	15 166 000	31 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	712 000	583 000	1 388 000	0
Operating Profit	−712 000	−583 000	−1 388 000	0
Financial Income	0	0	0	0
Financial Costs	1 120 000	905 000	876 000	0
Financial Balance	−1 120 000	−905 000	−876 000	0
Dividends	0	0	0	0
Net Income	−1 429 000	−1 160 000	−1 766 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 230 000	827 000	499 000	1 000
Real Eastate	14 600 000	14 600 000	14 600 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 600 000	14 600 000	14 600 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 830 000	15 427 000	15 099 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	291 000	221 000	66 000	30 000
Total Current Assets	291 000	221 000	66 000	30 000
Total Assets	16 120 000	15 647 000	15 166 000	31 000
Total Equity	−4 329 000	−2 900 000	−1 740 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 600 000	14 600 000	14 600 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 850 000	3 947 000	2 306 000	6 000
Total Current Debt	5 850 000	3 947 000	2 306 000	6 000
Total Equity and Debt	16 120 000	15 647 000	15 166 000	31 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,01 %	40 %	101,49 %	3,85 %
Debt-to-Equity Ratio	−3,37	−5,03	−8,39	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	0,06	0,03	5
Quick Ratio	0,05	0,06	0,03	5
Equity Ratio	−0,27	−0,19	−0,11	0,84
Gross Profit Margin	-	-	-	-