FREMRE ASSET 4 AS

5013 BERGEN

Finances

Share Ownership

Return on Equity

115,04 %

Current Ratio

368,72

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 494 000	−993 000	−12 000	0
Total Assets	6 637 000	49 452 000	12 000	24 000
Total Equity	6 514 000	−981 000	12 000	24 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	49 000	20 000	12 000
Operating Profit	−49 000	−20 000	−12 000
Financial Income	7 609 000	0	0
Financial Costs	66 000	973 000	0
Financial Balance	7 543 000	−973 000	0
Earnings Before Tax	7 494 000	−993 000	−12 000
Tax	0	0	0
Net Income	7 494 000	−993 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 510 000	0	0
Total Current Assets	6 637 000	45 942 000	12 000	24 000
Total Assets	6 637 000	49 452 000	12 000	24 000
Total Retained Equity	6 489 000	−1 005 000	−12 000	−6 000
Total Equity	6 514 000	−981 000	12 000	24 000
Total Long-Term Debt	106 000	50 203 000	0	0
Total Current Debt	18 000	230 000	0	0
Total Equity and Debt	6 637 000	49 452 000	12 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	49 000	20 000	12 000
Operating Profit	−49 000	−20 000	−12 000
Financial Income	7 609 000	0	0
Financial Costs	66 000	973 000	0
Financial Balance	7 543 000	−973 000	0
Dividends	0	0	0
Net Income	7 494 000	−993 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	3 510 000	0	0
Total Fixed Assets	0	3 510 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 637 000	1 576 000	12 000	24 000
Total Current Assets	6 637 000	45 942 000	12 000	24 000
Total Assets	6 637 000	49 452 000	12 000	24 000
Total Equity	6 514 000	−981 000	12 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	106 000	50 203 000	0	0
Creditors	4 000	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	227 000	0	0
Total Current Debt	18 000	230 000	0	0
Total Equity and Debt	6 637 000	49 452 000	12 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	115,04 %	101,22 %	−100 %	0 %
Debt-to-Equity Ratio	0,02	−51,18	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	368,72	199,75	-	-
Quick Ratio	368,72	199,75	-	-
Equity Ratio	0,98	−0,02	1	1
Gross Profit Margin	-	-	-	-