DRENG UTVIKLING AS

0495 OSLO

Finances

Return on Equity

55,97 %

Current Ratio

283

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 285 000	1 987 000	0	−6 000
Total Assets	2 304 000	2 024 000	34 000	34 000
Total Equity	2 296 000	2 011 000	24 000	24 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	0	0	6 000
Operating Profit	0	0	−6 000
Financial Income	1 293 000	2 000 000	0
Financial Costs	0	0	0
Financial Balance	1 293 000	2 000 000	0
Earnings Before Tax	1 293 000	2 000 000	−6 000
Tax	8 000	13 000	0
Net Income	1 285 000	1 987 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	25 000	25 000	25 000
Total Current Assets	2 264 000	1 999 000	9 000	9 000
Total Assets	2 304 000	2 024 000	34 000	34 000
Total Retained Equity	2 266 000	1 981 000	−6 000	−6 000
Total Equity	2 296 000	2 011 000	24 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	13 000	10 000	10 000
Total Equity and Debt	2 304 000	2 024 000	34 000	34 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	6 000
Operating Profit	0	0	−6 000
Financial Income	1 293 000	2 000 000	0
Financial Costs	0	0	0
Financial Balance	1 293 000	2 000 000	0
Dividends	0	0	0
Net Income	1 285 000	1 987 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	40 000	25 000	25 000	25 000
Total Fixed Assets	40 000	25 000	25 000	25 000
Stock	0	0	0	0
Total Investments	500 000	500 000	0	0
Cash, Bank	514 000	1 499 000	9 000	9 000
Total Current Assets	2 264 000	1 999 000	9 000	9 000
Total Assets	2 304 000	2 024 000	34 000	34 000
Total Equity	2 296 000	2 011 000	24 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	10 000	10 000
Total Current Debt	8 000	13 000	10 000	10 000
Total Equity and Debt	2 304 000	2 024 000	34 000	34 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,97 %	98,81 %	0 %	−25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	283	153,77	0,9	0,9
Quick Ratio	283	153,77	0,9	0,9
Equity Ratio	1	0,99	0,71	0,71
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table