PRISME BYGG AS

0170 OSLO

Finances

Share Ownership

Return on Equity

68,47 %

Current Ratio

2,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 429 000	1 721 000	1 839 000	2 533 000
Net Income	697 000	210 000	153 000	−124 000
Total Assets	1 731 000	833 000	892 000	214 000
Total Equity	1 018 000	321 000	111 000	−43 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 429 000	1 721 000	1 839 000	2 533 000
Expenditure	2 527 000	1 449 000	1 640 000	2 678 000
Operating Profit	903 000	273 000	200 000	−144 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	3 000	14 000
Financial Balance	−2 000	−3 000	−3 000	−14 000
Earnings Before Tax	901 000	269 000	197 000	−159 000
Tax	204 000	59 000	43 000	−35 000
Net Income	697 000	210 000	153 000	−124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	61 000	120 000	164 000
Total Current Assets	1 731 000	772 000	772 000	50 000
Total Assets	1 731 000	833 000	892 000	214 000
Total Retained Equity	918 000	221 000	11 000	−143 000
Total Equity	1 018 000	321 000	111 000	−43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	713 000	512 000	781 000	257 000
Total Equity and Debt	1 731 000	833 000	892 000	214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 429 000	1 721 000	1 839 000	2 530 000
Other Income	0	0	0	3 000
Revenue	3 429 000	1 721 000	1 839 000	2 533 000
Cost of Goods Sold	724 000	361 000	333 000	1 548 000
Salary Costs	1 149 000	728 000	926 000	651 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 527 000	1 449 000	1 640 000	2 678 000
Operating Profit	903 000	273 000	200 000	−144 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	3 000	14 000
Financial Balance	−2 000	−3 000	−3 000	−14 000
Dividends	0	0	0	0
Net Income	697 000	210 000	153 000	−124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	61 000	120 000	164 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	61 000	120 000	164 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 553 000	723 000	610 000	23 000
Total Current Assets	1 731 000	772 000	772 000	50 000
Total Assets	1 731 000	833 000	892 000	214 000
Total Equity	1 018 000	321 000	111 000	−43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	10 000	26 000	31 000
Unpaid Taxes	148 000	98 000	230 000	167 000
Dividends	0	0	0	0
Other Current Debt	412 000	404 000	525 000	59 000
Total Current Debt	713 000	512 000	781 000	257 000
Total Equity and Debt	1 731 000	833 000	892 000	214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,47 %	65,42 %	137,84 %	288,37 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	26,33 %	15,86 %	10,88 %	−5,68 %
Current Ratio	2,43	1,51	0,99	0,19
Quick Ratio	2,43	1,51	0,99	0,19
Equity Ratio	0,59	0,39	0,12	−0,2
Gross Profit Margin	78,89 %	79,02 %	81,89 %	38,89 %