VFG EIGEDOM AS

6887 LÆRDAL

Finances

Share Ownership

Return on Equity

1,62 %

Current Ratio

1,37

Debt-to-Equity Ratio

1,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 898 000	0	0	0
Net Income	423 000	−130 000	−43 000	−13 000
Total Assets	72 485 000	60 379 000	4 521 000	39 000
Total Equity	26 052 000	20 329 000	−11 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 898 000	0	0	0
Expenditure	1 310 000	131 000	43 000	13 000
Operating Profit	588 000	−130 000	−43 000	−13 000
Financial Income	0	0	0	0
Financial Costs	166 000	0	0	0
Financial Balance	−166 000	0	0	0
Earnings Before Tax	423 000	−130 000	−43 000	−13 000
Tax	0	0	0	0
Net Income	423 000	−130 000	−43 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 522 000	49 045 000	750 000	0
Total Current Assets	1 963 000	11 334 000	3 771 000	39 000
Total Assets	72 485 000	60 379 000	4 521 000	39 000
Total Retained Equity	237 000	−186 000	−56 000	−13 000
Total Equity	26 052 000	20 329 000	−11 000	32 000
Total Long-Term Debt	45 000 000	0	0	0
Total Current Debt	1 433 000	40 050 000	4 532 000	7 000
Total Equity and Debt	72 485 000	60 379 000	4 521 000	39 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 898 000	0	0	0
Revenue	1 898 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	73 000	77 000	0	0
Depreciation	1 159 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 310 000	131 000	43 000	13 000
Operating Profit	588 000	−130 000	−43 000	−13 000
Financial Income	0	0	0	0
Financial Costs	166 000	0	0	0
Financial Balance	−166 000	0	0	0
Dividends	0	0	0	0
Net Income	423 000	−130 000	−43 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	70 522 000	49 045 000	750 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	70 522 000	49 045 000	750 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	70 522 000	49 045 000	750 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 723 000	8 072 000	3 771 000	39 000
Total Current Assets	1 963 000	11 334 000	3 771 000	39 000
Total Assets	72 485 000	60 379 000	4 521 000	39 000
Total Equity	26 052 000	20 329 000	−11 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	45 000 000	0	0	0
Creditors	964 000	16 193 000	32 000	7 000
Unpaid Taxes	96 000	30 000	0	0
Dividends	0	0	0	0
Other Current Debt	373 000	3 750 000	4 500 000	0
Total Current Debt	1 433 000	40 050 000	4 532 000	7 000
Total Equity and Debt	72 485 000	60 379 000	4 521 000	39 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,62 %	−0,64 %	390,91 %	−40,63 %
Debt-to-Equity Ratio	1,73	0	−0	0
Operating Profit Margin	30,98 %	-	-	-
Current Ratio	1,37	0,28	0,83	5,57
Quick Ratio	1,37	0,28	0,83	5,57
Equity Ratio	0,36	0,34	−0	0,82
Gross Profit Margin	100 %	-	-	-