FTM BOLIGFORVALTNING AS

0672 OSLO

Finances

Share Ownership

Return on Equity

−3 223,33 %

Current Ratio

8,33

Debt-to-Equity Ratio

53,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	339 000	0
Net Income	−967 000	−909 000	−160 000	0
Total Assets	1 867 000	1 614 000	147 000	30 000
Total Equity	30 000	30 000	−130 000	30 000

Income (NOK)	2022	2021	2020
Revenue	0	0	339 000
Expenditure	1 145 000	1 209 000	500 000
Operating Profit	−1 145 000	−1 209 000	−160 000
Financial Income	0	−1 000	0
Financial Costs	90 000	0	0
Financial Balance	−90 000	−1 000	0
Earnings Before Tax	−1 235 000	−1 210 000	−160 000
Tax	−268 000	−301 000	0
Net Income	−967 000	−909 000	−160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 867 000	1 614 000	147 000	30 000
Total Assets	1 867 000	1 614 000	147 000	30 000
Total Retained Equity	0	0	−160 000	0
Total Equity	30 000	30 000	−130 000	30 000
Total Long-Term Debt	1 613 000	1 300 000	0	0
Total Current Debt	224 000	284 000	277 000	0
Total Equity and Debt	1 867 000	1 614 000	147 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	339 000
Revenue	0	0	339 000
Cost of Goods Sold	0	0	0
Salary Costs	828 000	821 000	473 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 145 000	1 209 000	500 000
Operating Profit	−1 145 000	−1 209 000	−160 000
Financial Income	0	−1 000	0
Financial Costs	90 000	0	0
Financial Balance	−90 000	−1 000	0
Dividends	0	0	0
Net Income	−967 000	−909 000	−160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	341 000	225 000	147 000	30 000
Total Current Assets	1 867 000	1 614 000	147 000	30 000
Total Assets	1 867 000	1 614 000	147 000	30 000
Total Equity	30 000	30 000	−130 000	30 000
Short-Term Group Debt	90 000	0	150 000	0
Total Long-Term Debt	1 613 000	1 300 000	0	0
Creditors	0	139 000	0	0
Unpaid Taxes	56 000	52 000	48 000	0
Dividends	0	0	0	0
Other Current Debt	78 000	93 000	78 000	0
Total Current Debt	224 000	284 000	277 000	0
Total Equity and Debt	1 867 000	1 614 000	147 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3 223,33 %	−3 030 %	123,08 %	0 %
Debt-to-Equity Ratio	53,77	43,33	−0	0
Operating Profit Margin	-	-	−47,2 %	-
Current Ratio	8,33	5,68	0,53	-
Quick Ratio	8,33	5,68	0,53	-
Equity Ratio	0,02	0,02	−0,88	1
Gross Profit Margin	-	-	100 %	-