VIKEN GOLDEN BIL AS

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

4,27 %

Current Ratio

37,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	113 000	15 782 000	18 941 000
Net Income	41 000	152 000	742 000
Total Assets	987 000	2 118 000	3 938 000
Total Equity	960 000	919 000	767 000

Income (NOK)	2022	2021	2020
Revenue	113 000	15 782 000	18 941 000
Expenditure	57 000	15 587 000	17 994 000
Operating Profit	56 000	194 000	948 000
Financial Income	−3 000	1 000	3 000
Financial Costs	0	0	0
Financial Balance	−3 000	1 000	3 000
Earnings Before Tax	53 000	196 000	950 000
Tax	12 000	43 000	208 000
Net Income	41 000	152 000	742 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	18 000	30 000	0
Total Current Assets	969 000	2 087 000	3 938 000
Total Assets	987 000	2 118 000	3 938 000
Total Retained Equity	930 000	889 000	737 000
Total Equity	960 000	919 000	767 000
Total Long-Term Debt	0	501 000	500 000
Total Current Debt	26 000	698 000	2 671 000
Total Equity and Debt	987 000	2 118 000	3 938 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	15 591 000	18 764 000
Other Income	113 000	191 000	177 000
Revenue	113 000	15 782 000	18 941 000
Cost of Goods Sold	−7 000	7 990 000	9 499 000
Salary Costs	4 000	4 305 000	4 637 000
Depreciation	13 000	8 000	0
Impairment	0	0	0
Expenditure	57 000	15 587 000	17 994 000
Operating Profit	56 000	194 000	948 000
Financial Income	−3 000	1 000	3 000
Financial Costs	0	0	0
Financial Balance	−3 000	1 000	3 000
Dividends	0	0	0
Net Income	41 000	152 000	742 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	18 000	30 000	0
Total Tangible Assets	18 000	30 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	18 000	30 000	0
Stock	0	0	1 102 000
Total Investments	0	0	0
Cash, Bank	969 000	871 000	2 789 000
Total Current Assets	969 000	2 087 000	3 938 000
Total Assets	987 000	2 118 000	3 938 000
Total Equity	960 000	919 000	767 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	501 000	500 000
Creditors	14 000	359 000	1 305 000
Unpaid Taxes	0	15 000	425 000
Dividends	0	0	0
Other Current Debt	0	282 000	734 000
Total Current Debt	26 000	698 000	2 671 000
Total Equity and Debt	987 000	2 118 000	3 938 000

Financial indicators	2022	2021	2020
Return on Equity	4,27 %	16,54 %	96,74 %
Debt-to-Equity Ratio	0	0,55	0,65
Operating Profit Margin	49,56 %	1,23 %	5,01 %
Current Ratio	37,27	2,99	1,47
Quick Ratio	37,27	2,99	2,51
Equity Ratio	0,97	0,43	0,19
Gross Profit Margin	106,19 %	49,37 %	49,85 %