CHRISTIES GATE 13 AS

5009 BERGEN

Finances

Share Ownership

Return on Equity

0,88 %

Current Ratio

1,95

Debt-to-Equity Ratio

3,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 689 000	11 804 000	11 747 000	447 000
Net Income	343 000	1 941 000	−823 000	140 000
Total Assets	193 572 000	198 794 000	204 970 000	209 764 000
Total Equity	39 101 000	23 758 000	1 817 000	2 640 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 689 000	11 804 000	11 747 000	447 000
Expenditure	6 282 000	6 148 000	6 062 000	269 000
Operating Profit	6 407 000	5 655 000	5 684 000	178 000
Financial Income	0	0	0	2 000
Financial Costs	5 968 000	3 167 000	6 739 000	0
Financial Balance	−5 968 000	−3 167 000	−6 739 000	2 000
Earnings Before Tax	439 000	2 488 000	−1 055 000	180 000
Tax	97 000	547 000	−232 000	40 000
Net Income	343 000	1 941 000	−823 000	140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	192 587 000	198 147 000	204 001 000	209 469 000
Total Current Assets	985 000	647 000	969 000	294 000
Total Assets	193 572 000	198 794 000	204 970 000	209 764 000
Total Retained Equity	1 601 000	1 258 000	−683 000	140 000
Total Equity	39 101 000	23 758 000	1 817 000	2 640 000
Total Long-Term Debt	153 964 000	174 495 000	203 123 000	206 813 000
Total Current Debt	506 000	541 000	29 000	310 000
Total Equity and Debt	193 572 000	198 794 000	204 970 000	209 764 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	12 689 000	11 804 000	11 747 000	447 000
Revenue	12 689 000	11 804 000	11 747 000	447 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 661 000	5 661 000	5 661 000	236 000
Impairment	0	0	0	0
Expenditure	6 282 000	6 148 000	6 062 000	269 000
Operating Profit	6 407 000	5 655 000	5 684 000	178 000
Financial Income	0	0	0	2 000
Financial Costs	5 968 000	3 167 000	6 739 000	0
Financial Balance	−5 968 000	−3 167 000	−6 739 000	2 000
Dividends	0	0	0	0
Net Income	343 000	1 941 000	−823 000	140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	193 000	0
Real Eastate	192 587 000	198 147 000	203 808 000	209 469 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	192 587 000	198 147 000	203 808 000	209 469 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	192 587 000	198 147 000	204 001 000	209 469 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	544 000	54 000	294 000
Total Current Assets	985 000	647 000	969 000	294 000
Total Assets	193 572 000	198 794 000	204 970 000	209 764 000
Total Equity	39 101 000	23 758 000	1 817 000	2 640 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	153 964 000	174 495 000	203 123 000	206 813 000
Creditors	506 000	541 000	29 000	66 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	245 000
Total Current Debt	506 000	541 000	29 000	310 000
Total Equity and Debt	193 572 000	198 794 000	204 970 000	209 764 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,88 %	8,17 %	−45,29 %	5,3 %
Debt-to-Equity Ratio	3,94	7,34	111,79	78,34
Operating Profit Margin	50,49 %	47,91 %	48,39 %	39,82 %
Current Ratio	1,95	1,2	33,41	0,95
Quick Ratio	1,95	1,2	33,41	0,95
Equity Ratio	0,2	0,12	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %