REAKTANS AS

0554 OSLO

Finances

Share Ownership

Return on Equity

26,83 %

Current Ratio

6,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 614 000	1 816 000	1 856 000	0
Net Income	591 000	731 000	858 000	0
Total Assets	2 570 000	2 035 000	1 364 000	30 000
Total Equity	2 203 000	1 613 000	882 000	30 000

Income (NOK)	2022	2021	2020
Revenue	1 614 000	1 816 000	1 856 000
Expenditure	847 000	879 000	757 000
Operating Profit	768 000	937 000	1 099 000
Financial Income	3 000	0	0
Financial Costs	14 000	0	0
Financial Balance	−11 000	0	0
Earnings Before Tax	757 000	937 000	1 099 000
Tax	167 000	206 000	242 000
Net Income	591 000	731 000	858 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	0	0	0
Total Current Assets	2 537 000	2 035 000	1 364 000	30 000
Total Assets	2 570 000	2 035 000	1 364 000	30 000
Total Retained Equity	2 173 000	1 588 000	858 000	0
Total Equity	2 203 000	1 613 000	882 000	30 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	365 000	422 000	482 000	0
Total Equity and Debt	2 570 000	2 035 000	1 364 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 614 000	1 816 000	1 856 000
Other Income	0	0	0
Revenue	1 614 000	1 816 000	1 856 000
Cost of Goods Sold	0	15 000	9 000
Salary Costs	822 000	832 000	678 000
Depreciation	1 000	0	0
Impairment	0	0	0
Expenditure	847 000	879 000	757 000
Operating Profit	768 000	937 000	1 099 000
Financial Income	3 000	0	0
Financial Costs	14 000	0	0
Financial Balance	−11 000	0	0
Dividends	0	0	0
Net Income	591 000	731 000	858 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	0	0	0
Total Tangible Assets	33 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 000	0	0	0
Stock	0	0	0	0
Total Investments	1 888 000	0	0	0
Cash, Bank	567 000	1 791 000	1 243 000	30 000
Total Current Assets	2 537 000	2 035 000	1 364 000	30 000
Total Assets	2 570 000	2 035 000	1 364 000	30 000
Total Equity	2 203 000	1 613 000	882 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	37 000	0	1 000	0
Unpaid Taxes	111 000	127 000	167 000	0
Dividends	0	0	0	0
Other Current Debt	88 000	89 000	73 000	0
Total Current Debt	365 000	422 000	482 000	0
Total Equity and Debt	2 570 000	2 035 000	1 364 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,83 %	45,32 %	97,28 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,58 %	51,6 %	59,21 %	-
Current Ratio	6,95	4,82	2,83	-
Quick Ratio	6,95	4,82	2,83	-
Equity Ratio	0,86	0,79	0,65	1
Gross Profit Margin	100 %	99,17 %	99,52 %	-