KRISTOFFER ANDERSEN TRANSPORT AS

9515 ALTA

Finances

Share Ownership

Return on Equity

38,43 %

Current Ratio

1,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 020 000	3 749 000	1 599 000	0
Net Income	525 000	554 000	205 000	−2 000
Total Assets	2 243 000	1 591 000	934 000	28 000
Total Equity	1 366 000	781 000	228 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 020 000	3 749 000	1 599 000	0
Expenditure	7 357 000	3 040 000	1 338 000	2 000
Operating Profit	663 000	709 000	261 000	−2 000
Financial Income	8 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	8 000	0	0	0
Earnings Before Tax	671 000	710 000	261 000	−2 000
Tax	146 000	156 000	56 000	0
Net Income	525 000	554 000	205 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	755 000	429 000	455 000	0
Total Current Assets	1 488 000	1 161 000	478 000	28 000
Total Assets	2 243 000	1 591 000	934 000	28 000
Total Retained Equity	1 282 000	757 000	203 000	−2 000
Total Equity	1 366 000	781 000	228 000	22 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	875 000	809 000	706 000	6 000
Total Equity and Debt	2 243 000	1 591 000	934 000	28 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 020 000	3 749 000	1 599 000	0
Other Income	0	0	0	0
Revenue	8 020 000	3 749 000	1 599 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	2 301 000	896 000	289 000	0
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	7 357 000	3 040 000	1 338 000	2 000
Operating Profit	663 000	709 000	261 000	−2 000
Financial Income	8 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	8 000	0	0	0
Dividends	0	0	0	0
Net Income	525 000	554 000	205 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	56 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	56 000	0	0	0
Total Fiancial Fixed Assets	699 000	429 000	455 000	0
Total Fixed Assets	755 000	429 000	455 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	809 000	666 000	322 000	28 000
Total Current Assets	1 488 000	1 161 000	478 000	28 000
Total Assets	2 243 000	1 591 000	934 000	28 000
Total Equity	1 366 000	781 000	228 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	218 000	104 000	62 000	0
Unpaid Taxes	201 000	176 000	60 000	0
Dividends	0	0	0	0
Other Current Debt	313 000	373 000	528 000	6 000
Total Current Debt	875 000	809 000	706 000	6 000
Total Equity and Debt	2 243 000	1 591 000	934 000	28 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,43 %	70,93 %	89,91 %	−9,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,27 %	18,91 %	16,32 %	-
Current Ratio	1,7	1,44	0,68	4,67
Quick Ratio	1,7	1,44	0,68	4,67
Equity Ratio	0,61	0,49	0,24	0,79
Gross Profit Margin	100 %	100 %	100 %	-