company

NCOD AS

1396 BILLINGSTAD

Finances

Share Ownership

Return on Equity

101,9 %

Current Ratio

0,61

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 072 000	596 000	105 000	65 000
Net Income	−107 000	33 000	−37 000	−24 000
Total Assets	213 000	161 000	0	35 000
Total Equity	−105 000	2 000	−31 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 072 000	596 000	105 000	65 000
Expenditure	1 179 000	564 000	142 000	89 000
Operating Profit	−106 000	33 000	−37 000	−24 000
Financial Income	1 000	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−107 000	33 000	−37 000	−24 000
Tax	0	0	0	0
Net Income	−107 000	33 000	−37 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	0	0	0
Total Current Assets	193 000	161 000	0	35 000
Total Assets	213 000	161 000	0	35 000
Total Retained Equity	−135 000	−28 000	−61 000	−24 000
Total Equity	−105 000	2 000	−31 000	6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	317 000	159 000	31 000	29 000
Total Equity and Debt	213 000	161 000	0	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 072 000	596 000	105 000	65 000
Other Income	0	0	0	0
Revenue	1 072 000	596 000	105 000	65 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 114 000	549 000	132 000	81 000
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 179 000	564 000	142 000	89 000
Operating Profit	−106 000	33 000	−37 000	−24 000
Financial Income	1 000	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−107 000	33 000	−37 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	0	0	0
Total Tangible Assets	20 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	112 000	123 000	0	35 000
Total Current Assets	193 000	161 000	0	35 000
Total Assets	213 000	161 000	0	35 000
Total Equity	−105 000	2 000	−31 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−4 000	−19 000	0	0
Unpaid Taxes	210 000	120 000	6 000	22 000
Dividends	0	0	0	0
Other Current Debt	111 000	59 000	25 000	7 000
Total Current Debt	317 000	159 000	31 000	29 000
Total Equity and Debt	213 000	161 000	0	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	101,9 %	1 650 %	119,35 %	−400 %
Debt-to-Equity Ratio	−0	0	−0	0
Operating Profit Margin	−9,89 %	5,54 %	−35,24 %	−36,92 %
Current Ratio	0,61	1,01	0	1,21
Quick Ratio	0,61	1,01	0	1,21
Equity Ratio	−0,49	0,01	-	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English