company

MYKLEBOSTAD SKOG AS

4735 EVJE

Finances

Share Ownership

Return on Equity

31,22 %

Current Ratio

4,35

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	570 000	547 000	1 225 000	0
Net Income	246 000	89 000	428 000	−5 000
Total Assets	1 023 000	620 000	633 000	83 000
Total Equity	788 000	542 000	453 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	570 000	547 000	1 225 000	0
Expenditure	300 000	455 000	685 000	9 000
Operating Profit	270 000	92 000	540 000	−9 000
Financial Income	43 000	8 000	9 000	0
Financial Costs	0	0	0	0
Financial Balance	43 000	8 000	9 000	0
Earnings Before Tax	313 000	100 000	549 000	−9 000
Tax	67 000	11 000	121 000	−4 000
Net Income	246 000	89 000	428 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	4 000
Total Current Assets	1 023 000	620 000	633 000	79 000
Total Assets	1 023 000	620 000	633 000	83 000
Total Retained Equity	758 000	512 000	423 000	−5 000
Total Equity	788 000	542 000	453 000	25 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	235 000	78 000	180 000	58 000
Total Equity and Debt	1 023 000	620 000	633 000	83 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	563 000	272 000	1 119 000	0
Other Income	7 000	275 000	106 000	0
Revenue	570 000	547 000	1 225 000	0
Cost of Goods Sold	144 000	174 000	490 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	300 000	455 000	685 000	9 000
Operating Profit	270 000	92 000	540 000	−9 000
Financial Income	43 000	8 000	9 000	0
Financial Costs	0	0	0	0
Financial Balance	43 000	8 000	9 000	0
Dividends	0	0	0	0
Net Income	246 000	89 000	428 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	4 000
Stock	0	0	0	0
Total Investments	59 000	59 000	59 000	59 000
Cash, Bank	539 000	561 000	573 000	20 000
Total Current Assets	1 023 000	620 000	633 000	79 000
Total Assets	1 023 000	620 000	633 000	83 000
Total Equity	788 000	542 000	453 000	25 000
Short-Term Group Debt	0	4 000	4 000	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	0
Unpaid Taxes	0	3 000	0	−1 000
Dividends	0	0	0	0
Other Current Debt	167 000	59 000	59 000	59 000
Total Current Debt	235 000	78 000	180 000	58 000
Total Equity and Debt	1 023 000	620 000	633 000	83 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,22 %	16,42 %	94,48 %	−20 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,37 %	16,82 %	44,08 %	-
Current Ratio	4,35	7,95	3,52	1,36
Quick Ratio	4,35	7,95	3,52	1,36
Equity Ratio	0,77	0,87	0,72	0,3
Gross Profit Margin	74,74 %	68,19 %	60 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English