BOHLIN BOLIG AS

8611 MO I RANA

Finances

Share Ownership

Return on Equity

85,24 %

Current Ratio

0,1

Debt-to-Equity Ratio

−24,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	609 000	0	0	0
Net Income	−560 000	−116 000	−173 000	−2 000
Total Assets	16 475 000	2 765 000	2 749 000	209 000
Total Equity	−657 000	−97 000	19 000	192 000

Income (NOK)	2022	2021	2020	2019
Revenue	609 000	0	0	0
Expenditure	802 000	53 000	46 000	2 000
Operating Profit	−193 000	−53 000	−46 000	−2 000
Financial Income	0	0	0	0
Financial Costs	367 000	63 000	127 000	0
Financial Balance	−367 000	−63 000	−127 000	0
Earnings Before Tax	−560 000	−116 000	−173 000	−2 000
Tax	0	0	0	0
Net Income	−560 000	−116 000	−173 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 380 000	2 712 000	2 610 000	0
Total Current Assets	95 000	53 000	139 000	209 000
Total Assets	16 475 000	2 765 000	2 749 000	209 000
Total Retained Equity	−851 000	−291 000	−175 000	−2 000
Total Equity	−657 000	−97 000	19 000	192 000
Total Long-Term Debt	16 198 000	2 800 000	2 600 000	0
Total Current Debt	934 000	62 000	130 000	17 000
Total Equity and Debt	16 475 000	2 765 000	2 749 000	209 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	605 000	0	0	0
Other Income	5 000	0	0	0
Revenue	609 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	126 000	0	0	0
Impairment	0	0	0	0
Expenditure	802 000	53 000	46 000	2 000
Operating Profit	−193 000	−53 000	−46 000	−2 000
Financial Income	0	0	0	0
Financial Costs	367 000	63 000	127 000	0
Financial Balance	−367 000	−63 000	−127 000	0
Dividends	0	0	0	0
Net Income	−560 000	−116 000	−173 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 380 000	2 712 000	2 610 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 380 000	2 712 000	2 610 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 380 000	2 712 000	2 610 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	46 000	124 000	194 000
Total Current Assets	95 000	53 000	139 000	209 000
Total Assets	16 475 000	2 765 000	2 749 000	209 000
Total Equity	−657 000	−97 000	19 000	192 000
Short-Term Group Debt	391 000	50 000	0	0
Total Long-Term Debt	16 198 000	2 800 000	2 600 000	0
Creditors	320 000	7 000	125 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	223 000	5 000	5 000	0
Total Current Debt	934 000	62 000	130 000	17 000
Total Equity and Debt	16 475 000	2 765 000	2 749 000	209 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,24 %	119,59 %	−910,53 %	−1,04 %
Debt-to-Equity Ratio	−24,65	−28,87	136,84	0
Operating Profit Margin	−31,69 %	-	-	-
Current Ratio	0,1	0,85	1,07	12,29
Quick Ratio	0,1	0,85	1,07	12,29
Equity Ratio	−0,04	−0,04	0,01	0,92
Gross Profit Margin	100 %	-	-	-