company

SAMEIET STADIONKVARTALET 5

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

−68,47 %

Current Ratio

1,69

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 140 000	1 008 000	1 088 000	179 000
Net Income	−76 000	−150 000	304 000	33 000
Total Assets	272 000	346 000	423 000	179 000
Total Equity	111 000	187 000	338 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 140 000	1 008 000	1 088 000	179 000
Expenditure	1 218 000	1 158 000	785 000	145 000
Operating Profit	−78 000	−150 000	304 000	33 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−76 000	−150 000	304 000	33 000
Tax	0	0	0	0
Net Income	−76 000	−150 000	304 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	272 000	346 000	423 000	179 000
Total Assets	272 000	346 000	423 000	179 000
Total Retained Equity	111 000	187 000	338 000	33 000
Total Equity	111 000	187 000	338 000	33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	161 000	158 000	85 000	145 000
Total Equity and Debt	272 000	346 000	423 000	179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 140 000	1 008 000	1 088 000	179 000
Revenue	1 140 000	1 008 000	1 088 000	179 000
Cost of Goods Sold	0	0	0	0
Salary Costs	97 000	97 000	29 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 218 000	1 158 000	785 000	145 000
Operating Profit	−78 000	−150 000	304 000	33 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−76 000	−150 000	304 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	197 000	322 000	401 000	0
Total Current Assets	272 000	346 000	423 000	179 000
Total Assets	272 000	346 000	423 000	179 000
Total Equity	111 000	187 000	338 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	147 000	141 000	63 000	141 000
Unpaid Taxes	0	0	15 000	0
Dividends	0	0	0	0
Other Current Debt	15 000	17 000	7 000	4 000
Total Current Debt	161 000	158 000	85 000	145 000
Total Equity and Debt	272 000	346 000	423 000	179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−68,47 %	−80,21 %	89,94 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,84 %	−14,88 %	27,94 %	18,44 %
Current Ratio	1,69	2,19	4,98	1,23
Quick Ratio	1,69	2,19	4,98	1,23
Equity Ratio	0,41	0,54	0,8	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English