JOBTIP AS

0484 OSLO

Finances

Share Ownership

Return on Equity

60,86 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 344 000	14 291 000	3 538 000	0
Net Income	1 936 000	2 589 000	626 000	0
Total Assets	13 143 000	8 567 000	3 112 000	30 000
Total Equity	3 181 000	3 245 000	656 000	30 000

Income (NOK)	2022	2021	2020
Revenue	21 344 000	14 291 000	3 538 000
Expenditure	18 868 000	10 954 000	2 706 000
Operating Profit	2 476 000	3 337 000	831 000
Financial Income	31 000	−1 000	0
Financial Costs	14 000	17 000	27 000
Financial Balance	17 000	−18 000	−27 000
Earnings Before Tax	2 494 000	3 320 000	804 000
Tax	558 000	731 000	178 000
Net Income	1 936 000	2 589 000	626 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	346 000	0	0	0
Total Current Assets	12 798 000	8 567 000	3 112 000	30 000
Total Assets	13 143 000	8 567 000	3 112 000	30 000
Total Retained Equity	3 151 000	3 215 000	626 000	0
Total Equity	3 181 000	3 245 000	656 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 962 000	5 322 000	2 456 000	0
Total Equity and Debt	13 143 000	8 567 000	3 112 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	22 793 000	14 835 000	3 538 000
Other Income	−1 448 000	−543 000	0
Revenue	21 344 000	14 291 000	3 538 000
Cost of Goods Sold	5 902 000	3 309 000	929 000
Salary Costs	8 996 000	5 714 000	1 464 000
Depreciation	86 000	0	0
Impairment	0	0	0
Expenditure	18 868 000	10 954 000	2 706 000
Operating Profit	2 476 000	3 337 000	831 000
Financial Income	31 000	−1 000	0
Financial Costs	14 000	17 000	27 000
Financial Balance	17 000	−18 000	−27 000
Dividends	2 000 000	0	0
Net Income	1 936 000	2 589 000	626 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	346 000	0	0	0
Total Tangible Assets	346 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	346 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 661 000	5 232 000	1 726 000	0
Total Current Assets	12 798 000	8 567 000	3 112 000	30 000
Total Assets	13 143 000	8 567 000	3 112 000	30 000
Total Equity	3 181 000	3 245 000	656 000	30 000
Short-Term Group Debt	504 000	993 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	273 000	88 000	25 000	0
Unpaid Taxes	1 705 000	1 227 000	630 000	0
Dividends	2 000 000	0	0	0
Other Current Debt	4 922 000	2 283 000	1 623 000	0
Total Current Debt	9 962 000	5 322 000	2 456 000	0
Total Equity and Debt	13 143 000	8 567 000	3 112 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,86 %	79,78 %	95,43 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,6 %	23,35 %	23,49 %	-
Current Ratio	1,28	1,61	1,27	-
Quick Ratio	1,28	1,61	1,27	-
Equity Ratio	0,24	0,38	0,21	1
Gross Profit Margin	72,35 %	76,85 %	73,74 %	-