GROPPFELDT EIENDOM AS

7387 SINGSÅS

Finances

Return on Equity

−16,31 %

Current Ratio

1,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−3 010 000	92 000	1 811 000
Total Assets	19 414 000	22 939 000	22 850 000
Total Equity	18 460 000	22 170 000	22 578 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	11 000	12 000	11 000
Operating Profit	−11 000	−12 000	−11 000
Financial Income	1 000	104 000	1 880 000
Financial Costs	3 000 000	0	0
Financial Balance	−2 999 000	104 000	1 880 000
Earnings Before Tax	−3 010 000	92 000	1 868 000
Tax	0	0	57 000
Net Income	−3 010 000	92 000	1 811 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	17 850 000	20 850 000	20 850 000
Total Current Assets	1 563 000	2 089 000	2 000 000
Total Assets	19 414 000	22 939 000	22 850 000
Total Retained Equity	0	1 403 000	1 811 000
Total Equity	18 460 000	22 170 000	22 578 000
Total Long-Term Debt	0	0	0
Total Current Debt	954 000	769 000	272 000
Total Equity and Debt	19 414 000	22 939 000	22 850 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	11 000	12 000	11 000
Operating Profit	−11 000	−12 000	−11 000
Financial Income	1 000	104 000	1 880 000
Financial Costs	3 000 000	0	0
Financial Balance	−2 999 000	104 000	1 880 000
Dividends	700 000	500 000	0
Net Income	−3 010 000	92 000	1 811 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	17 850 000	20 850 000	20 850 000
Total Fixed Assets	17 850 000	20 850 000	20 850 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 563 000	2 089 000	2 000 000
Total Current Assets	1 563 000	2 089 000	2 000 000
Total Assets	19 414 000	22 939 000	22 850 000
Total Equity	18 460 000	22 170 000	22 578 000
Short-Term Group Debt	252 000	267 000	269 000
Total Long-Term Debt	0	0	0
Creditors	2 000	2 000	3 000
Unpaid Taxes	0	0	0
Dividends	700 000	500 000	0
Other Current Debt	0	0	0
Total Current Debt	954 000	769 000	272 000
Total Equity and Debt	19 414 000	22 939 000	22 850 000

Financial indicators	2022	2021	2020
Return on Equity	−16,31 %	0,41 %	8,02 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	1,64	2,72	7,35
Quick Ratio	1,64	2,72	7,35
Equity Ratio	0,95	0,97	0,99
Gross Profit Margin	-	-	-