DIGG PIZZA AS

0350 OSLO

Finances

Share Ownership

Return on Equity

−23,99 %

Current Ratio

2,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	31 062 000	12 077 000	1 998 000
Net Income	−3 564 000	−1 787 000	−1 291 000
Total Assets	20 367 000	10 793 000	6 439 000
Total Equity	14 859 000	3 350 000	−1 263 000

Income (NOK)	2022	2021	2020
Revenue	31 062 000	12 077 000	1 998 000
Expenditure	33 782 000	13 852 000	3 290 000
Operating Profit	−2 721 000	−1 775 000	−1 292 000
Financial Income	106 000	10 000	2 000
Financial Costs	949 000	22 000	1 000
Financial Balance	−843 000	−12 000	1 000
Earnings Before Tax	−3 564 000	−1 787 000	−1 291 000
Tax	0	0	0
Net Income	−3 564 000	−1 787 000	−1 291 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	7 941 000	6 012 000	5 052 000
Total Current Assets	12 426 000	4 780 000	1 387 000
Total Assets	20 367 000	10 793 000	6 439 000
Total Retained Equity	−7 645 000	−3 080 000	−1 293 000
Total Equity	14 859 000	3 350 000	−1 263 000
Total Long-Term Debt	0	5 200 000	5 200 000
Total Current Debt	5 508 000	2 242 000	2 501 000
Total Equity and Debt	20 367 000	10 793 000	6 439 000

Cash flow (NOK)	2022	2021	2020
Sales Income	31 062 000	11 745 000	1 998 000
Other Income	0	332 000	0
Revenue	31 062 000	12 077 000	1 998 000
Cost of Goods Sold	13 626 000	4 220 000	849 000
Salary Costs	11 311 000	4 434 000	1 219 000
Depreciation	1 003 000	578 000	174 000
Impairment	0	0	0
Expenditure	33 782 000	13 852 000	3 290 000
Operating Profit	−2 721 000	−1 775 000	−1 292 000
Financial Income	106 000	10 000	2 000
Financial Costs	949 000	22 000	1 000
Financial Balance	−843 000	−12 000	1 000
Dividends	0	0	0
Net Income	−3 564 000	−1 787 000	−1 291 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	2 026 000	1 713 000	1 910 000
Real Eastate	4 868 000	2 970 000	2 509 000
Machinery and Plant Facilities	0	0	0
Fixtures	1 046 000	157 000	162 000
Total Tangible Assets	5 915 000	3 127 000	2 672 000
Total Fiancial Fixed Assets	0	1 173 000	469 000
Total Fixed Assets	7 941 000	6 012 000	5 052 000
Stock	310 000	208 000	130 000
Total Investments	0	0	0
Cash, Bank	11 014 000	4 113 000	751 000
Total Current Assets	12 426 000	4 780 000	1 387 000
Total Assets	20 367 000	10 793 000	6 439 000
Total Equity	14 859 000	3 350 000	−1 263 000
Short-Term Group Debt	0	0	601 000
Total Long-Term Debt	0	5 200 000	5 200 000
Creditors	2 307 000	1 203 000	1 117 000
Unpaid Taxes	613 000	236 000	121 000
Dividends	0	0	0
Other Current Debt	2 588 000	803 000	662 000
Total Current Debt	5 508 000	2 242 000	2 501 000
Total Equity and Debt	20 367 000	10 793 000	6 439 000

Financial indicators	2022	2021	2020
Return on Equity	−23,99 %	−53,34 %	102,22 %
Debt-to-Equity Ratio	0	1,55	−4,12
Operating Profit Margin	−8,76 %	−14,7 %	−64,66 %
Current Ratio	2,26	2,13	0,55
Quick Ratio	2,39	2,35	0,58
Equity Ratio	0,73	0,31	−0,2
Gross Profit Margin	56,13 %	65,06 %	57,51 %