AFJ HOLDING AS

5521 HAUGESUND

Finances

Return on Equity

33,82 %

Current Ratio

8,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	49 000	38 000	6 000	0
Net Income	23 000	16 000	5 000	0
Total Assets	77 000	78 000	56 000	30 000
Total Equity	68 000	45 000	29 000	30 000

Income (NOK)	2022	2021	2020
Revenue	49 000	38 000	6 000
Expenditure	23 000	17 000	1 000
Operating Profit	27 000	20 000	5 000
Financial Income	2 000	0	0
Financial Costs	0	0	0
Financial Balance	2 000	0	0
Earnings Before Tax	29 000	20 000	5 000
Tax	6 000	4 000	0
Net Income	23 000	16 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	77 000	78 000	56 000	30 000
Total Assets	77 000	78 000	56 000	30 000
Total Retained Equity	44 000	20 000	5 000	0
Total Equity	68 000	45 000	29 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	33 000	28 000	0
Total Equity and Debt	77 000	78 000	56 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	18 000	38 000	6 000
Other Income	31 000	0	0
Revenue	49 000	38 000	6 000
Cost of Goods Sold	0	0	0
Salary Costs	5 000	5 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	23 000	17 000	1 000
Operating Profit	27 000	20 000	5 000
Financial Income	2 000	0	0
Financial Costs	0	0	0
Financial Balance	2 000	0	0
Dividends	0	0	0
Net Income	23 000	16 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	40 000	53 000	53 000	0
Cash, Bank	3 000	22 000	4 000	30 000
Total Current Assets	77 000	78 000	56 000	30 000
Total Assets	77 000	78 000	56 000	30 000
Total Equity	68 000	45 000	29 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	29 000	28 000	0
Total Current Debt	9 000	33 000	28 000	0
Total Equity and Debt	77 000	78 000	56 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,82 %	35,56 %	17,24 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,1 %	52,63 %	83,33 %	-
Current Ratio	8,56	2,36	2	-
Quick Ratio	8,56	2,36	2	-
Equity Ratio	0,88	0,58	0,52	1
Gross Profit Margin	100 %	100 %	100 %	-