GOOD FURNITURE AS

0165 OSLO

Finances

Share Ownership

Return on Equity

10,26 %

Current Ratio

3,66

Debt-to-Equity Ratio

−1,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 165 000	5 281 000	4 323 000	0
Net Income	−199 000	−1 914 000	−3 337 000	−182 000
Total Assets	615 000	570 000	3 998 000	535 000
Total Equity	−1 940 000	−1 741 000	285 000	522 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 165 000	5 281 000	4 323 000	0
Expenditure	2 364 000	7 197 000	7 656 000	183 000
Operating Profit	−199 000	−1 915 000	−3 334 000	−182 000
Financial Income	0	11 000	0	0
Financial Costs	0	11 000	4 000	0
Financial Balance	0	0	−4 000	0
Earnings Before Tax	−199 000	−1 914 000	−3 337 000	−182 000
Tax	0	0	0	0
Net Income	−199 000	−1 914 000	−3 337 000	−182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	615 000	570 000	3 998 000	535 000
Total Assets	615 000	570 000	3 998 000	535 000
Total Retained Equity	−5 750 000	−5 546 000	−3 520 000	−182 000
Total Equity	−1 940 000	−1 741 000	285 000	522 000
Total Long-Term Debt	2 388 000	2 388 000	2 388 000	0
Total Current Debt	168 000	−77 000	1 325 000	13 000
Total Equity and Debt	615 000	570 000	3 998 000	535 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 165 000	2 271 000	656 000	0
Other Income	0	3 010 000	3 667 000	0
Revenue	2 165 000	5 281 000	4 323 000	0
Cost of Goods Sold	1 192 000	2 254 000	597 000	43 000
Salary Costs	24 000	1 390 000	1 629 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 364 000	7 197 000	7 656 000	183 000
Operating Profit	−199 000	−1 915 000	−3 334 000	−182 000
Financial Income	0	11 000	0	0
Financial Costs	0	11 000	4 000	0
Financial Balance	0	0	−4 000	0
Dividends	0	0	0	0
Net Income	−199 000	−1 914 000	−3 337 000	−182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	257 000	320 000	3 626 000	535 000
Total Current Assets	615 000	570 000	3 998 000	535 000
Total Assets	615 000	570 000	3 998 000	535 000
Total Equity	−1 940 000	−1 741 000	285 000	522 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 388 000	2 388 000	2 388 000	0
Creditors	153 000	31 000	691 000	59 000
Unpaid Taxes	9 000	−238 000	328 000	−46 000
Dividends	0	0	0	0
Other Current Debt	3 000	127 000	307 000	0
Total Current Debt	168 000	−77 000	1 325 000	13 000
Total Equity and Debt	615 000	570 000	3 998 000	535 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,26 %	109,94 %	−1 170,88 %	−34,87 %
Debt-to-Equity Ratio	−1,23	−1,37	8,38	0
Operating Profit Margin	−9,19 %	−36,26 %	−77,12 %	-
Current Ratio	3,66	−7,4	3,02	41,15
Quick Ratio	3,66	−7,4	3,02	41,15
Equity Ratio	−3,15	−3,05	0,07	0,98
Gross Profit Margin	44,94 %	57,32 %	86,19 %	-