company

HOVDE MASKIN AS

3540 NESBYEN

Finances

Share Ownership

Return on Equity

72,55 %

Current Ratio

1,15

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 855 000	2 487 000	2 258 000	0
Net Income	259 000	−28 000	108 000	−7 000
Total Assets	1 369 000	617 000	640 000	30 000
Total Equity	357 000	98 000	126 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 855 000	2 487 000	2 258 000	0
Expenditure	2 517 000	2 527 000	2 124 000	7 000
Operating Profit	338 000	−40 000	135 000	−7 000
Financial Income	5 000	4 000	0	0
Financial Costs	11 000	0	1 000	0
Financial Balance	−6 000	4 000	−1 000	0
Earnings Before Tax	331 000	−37 000	134 000	−7 000
Tax	72 000	−9 000	26 000	0
Net Income	259 000	−28 000	108 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	225 000	221 000	196 000	0
Total Current Assets	1 144 000	396 000	444 000	30 000
Total Assets	1 369 000	617 000	640 000	30 000
Total Retained Equity	327 000	68 000	96 000	−7 000
Total Equity	357 000	98 000	126 000	18 000
Total Long-Term Debt	16 000	3 000	12 000	0
Total Current Debt	996 000	515 000	502 000	12 000
Total Equity and Debt	1 369 000	617 000	640 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 840 000	2 487 000	2 258 000	0
Other Income	15 000	0	0	0
Revenue	2 855 000	2 487 000	2 258 000	0
Cost of Goods Sold	180 000	147 000	186 000	0
Salary Costs	689 000	702 000	651 000	0
Depreciation	41 000	35 000	8 000	0
Impairment	0	0	0	0
Expenditure	2 517 000	2 527 000	2 124 000	7 000
Operating Profit	338 000	−40 000	135 000	−7 000
Financial Income	5 000	4 000	0	0
Financial Costs	11 000	0	1 000	0
Financial Balance	−6 000	4 000	−1 000	0
Dividends	0	0	0	0
Net Income	259 000	−28 000	108 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	187 000	126 000	108 000	0
Fixtures	38 000	95 000	88 000	0
Total Tangible Assets	225 000	221 000	196 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	225 000	221 000	196 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	678 000	226 000	263 000	30 000
Total Current Assets	1 144 000	396 000	444 000	30 000
Total Assets	1 369 000	617 000	640 000	30 000
Total Equity	357 000	98 000	126 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	3 000	12 000	0
Creditors	143 000	81 000	97 000	12 000
Unpaid Taxes	118 000	131 000	158 000	0
Dividends	0	0	0	0
Other Current Debt	675 000	303 000	233 000	0
Total Current Debt	996 000	515 000	502 000	12 000
Total Equity and Debt	1 369 000	617 000	640 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,55 %	−28,57 %	85,71 %	−38,89 %
Debt-to-Equity Ratio	0,04	0,03	0,1	0
Operating Profit Margin	11,84 %	−1,61 %	5,98 %	-
Current Ratio	1,15	0,77	0,88	2,5
Quick Ratio	1,15	0,77	0,88	2,5
Equity Ratio	0,26	0,16	0,2	0,6
Gross Profit Margin	93,7 %	94,09 %	91,76 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English