ADVOKATFIRMAET BREDESEN AS

8656 MOSJØEN

Finances

Share Ownership

Return on Equity

29,02 %

Current Ratio

1,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 500 000	1 554 000	1 200 000
Net Income	184 000	303 000	118 000
Total Assets	1 593 000	1 122 000	560 000
Total Equity	634 000	451 000	148 000

Income (NOK)	2022	2021	2020
Revenue	2 500 000	1 554 000	1 200 000
Expenditure	2 243 000	1 156 000	1 024 000
Operating Profit	257 000	397 000	175 000
Financial Income	2 000	1 000	0
Financial Costs	1 000	5 000	23 000
Financial Balance	1 000	−4 000	−23 000
Earnings Before Tax	258 000	393 000	152 000
Tax	74 000	90 000	34 000
Net Income	184 000	303 000	118 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	53 000	63 000	0
Total Current Assets	1 540 000	1 059 000	560 000
Total Assets	1 593 000	1 122 000	560 000
Total Retained Equity	604 000	421 000	118 000
Total Equity	634 000	451 000	148 000
Total Long-Term Debt	1 000	1 000	164 000
Total Current Debt	958 000	671 000	248 000
Total Equity and Debt	1 593 000	1 122 000	560 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 500 000	1 451 000	1 200 000
Other Income	0	102 000	0
Revenue	2 500 000	1 554 000	1 200 000
Cost of Goods Sold	0	0	0
Salary Costs	1 418 000	626 000	488 000
Depreciation	10 000	5 000	0
Impairment	0	0	0
Expenditure	2 243 000	1 156 000	1 024 000
Operating Profit	257 000	397 000	175 000
Financial Income	2 000	1 000	0
Financial Costs	1 000	5 000	23 000
Financial Balance	1 000	−4 000	−23 000
Dividends	0	0	0
Net Income	184 000	303 000	118 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	53 000	63 000	0
Total Tangible Assets	53 000	63 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	53 000	63 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	426 000	711 000	407 000
Total Current Assets	1 540 000	1 059 000	560 000
Total Assets	1 593 000	1 122 000	560 000
Total Equity	634 000	451 000	148 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 000	1 000	164 000
Creditors	3 000	16 000	18 000
Unpaid Taxes	311 000	177 000	148 000
Dividends	0	0	0
Other Current Debt	569 000	389 000	49 000
Total Current Debt	958 000	671 000	248 000
Total Equity and Debt	1 593 000	1 122 000	560 000

Financial indicators	2022	2021	2020
Return on Equity	29,02 %	67,18 %	79,73 %
Debt-to-Equity Ratio	0	0	1,11
Operating Profit Margin	10,28 %	25,55 %	14,58 %
Current Ratio	1,61	1,58	2,26
Quick Ratio	1,61	1,58	2,26
Equity Ratio	0,4	0,4	0,26
Gross Profit Margin	100 %	100 %	100 %