JÆREN EIENDOMSMEGLING AS

4340 BRYNE

Finances

Share Ownership

Return on Equity

1 092,11 %

Current Ratio

1,01

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020
Revenue	23 001 000	25 059 000	19 166 000
Net Income	2 905 000	4 686 000	2 634 000
Total Assets	6 712 000	11 762 000	6 769 000
Total Equity	266 000	4 861 000	1 675 000

Income (NOK)	2022	2021	2020
Revenue	23 001 000	25 059 000	19 166 000
Expenditure	19 143 000	19 041 000	15 588 000
Operating Profit	3 859 000	6 018 000	3 578 000
Financial Income	62 000	82 000	2 000
Financial Costs	117 000	73 000	163 000
Financial Balance	−55 000	9 000	−161 000
Earnings Before Tax	3 804 000	6 027 000	3 416 000
Tax	899 000	1 340 000	782 000
Net Income	2 905 000	4 686 000	2 634 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	257 000	333 000	197 000
Total Current Assets	6 456 000	11 429 000	6 572 000
Total Assets	6 712 000	11 762 000	6 769 000
Total Retained Equity	244 000	4 839 000	1 652 000
Total Equity	266 000	4 861 000	1 675 000
Total Long-Term Debt	28 000	1 519 000	0
Total Current Debt	6 418 000	5 381 000	5 094 000
Total Equity and Debt	6 712 000	11 762 000	6 769 000

Cash flow (NOK)	2022	2021	2020
Sales Income	22 642 000	24 813 000	19 006 000
Other Income	359 000	246 000	161 000
Revenue	23 001 000	25 059 000	19 166 000
Cost of Goods Sold	3 814 000	4 410 000	4 316 000
Salary Costs	10 950 000	10 610 000	7 374 000
Depreciation	116 000	101 000	58 000
Impairment	0	0	0
Expenditure	19 143 000	19 041 000	15 588 000
Operating Profit	3 859 000	6 018 000	3 578 000
Financial Income	62 000	82 000	2 000
Financial Costs	117 000	73 000	163 000
Financial Balance	−55 000	9 000	−161 000
Dividends	2 700 000	1 000 000	0
Net Income	2 905 000	4 686 000	2 634 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	257 000	333 000	197 000
Total Tangible Assets	257 000	333 000	197 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	257 000	333 000	197 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 801 000	2 669 000	2 036 000
Total Current Assets	6 456 000	11 429 000	6 572 000
Total Assets	6 712 000	11 762 000	6 769 000
Total Equity	266 000	4 861 000	1 675 000
Short-Term Group Debt	0	0	1 500 000
Total Long-Term Debt	28 000	1 519 000	0
Creditors	278 000	437 000	547 000
Unpaid Taxes	1 195 000	1 315 000	840 000
Dividends	2 700 000	1 000 000	0
Other Current Debt	1 292 000	1 317 000	1 406 000
Total Current Debt	6 418 000	5 381 000	5 094 000
Total Equity and Debt	6 712 000	11 762 000	6 769 000

Financial indicators	2022	2021	2020
Return on Equity	1 092,11 %	96,4 %	157,25 %
Debt-to-Equity Ratio	0,11	0,31	0
Operating Profit Margin	16,78 %	24,02 %	18,67 %
Current Ratio	1,01	2,12	1,29
Quick Ratio	1,01	2,12	1,29
Equity Ratio	0,04	0,41	0,25
Gross Profit Margin	83,42 %	82,4 %	77,48 %