CHRIST EIENDOM AS

1390 VOLLEN

Finances

Return on Equity

−61,94 %

Current Ratio

74,04

Debt-to-Equity Ratio

0,67

Key figures (NOK)	2022	2021	2020
Revenue	911 000	929 000	1 119 000
Net Income	−27 642 000	1 009 000	2 614 000
Total Assets	75 048 000	109 957 000	116 623 000
Total Equity	44 629 000	79 121 000	84 112 000

Income (NOK)	2022	2021	2020
Revenue	911 000	929 000	1 119 000
Expenditure	20 555 000	9 209 000	5 399 000
Operating Profit	−19 643 000	−8 280 000	−4 281 000
Financial Income	3 969 000	11 116 000	10 315 000
Financial Costs	11 968 000	1 827 000	3 583 000
Financial Balance	−7 999 000	9 289 000	6 732 000
Earnings Before Tax	−27 642 000	1 009 000	2 451 000
Tax	0	0	−162 000
Net Income	−27 642 000	1 009 000	2 614 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	31 662 000	40 484 000	40 494 000
Total Current Assets	43 386 000	69 472 000	76 129 000
Total Assets	75 048 000	109 957 000	116 623 000
Total Retained Equity	0	−16 230 000	84 082 000
Total Equity	44 629 000	79 121 000	84 112 000
Total Long-Term Debt	29 833 000	30 268 000	30 785 000
Total Current Debt	586 000	567 000	1 726 000
Total Equity and Debt	75 048 000	109 957 000	116 623 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	17 000	0
Other Income	911 000	912 000	1 119 000
Revenue	911 000	929 000	1 119 000
Cost of Goods Sold	0	0	0
Salary Costs	2 774 000	2 716 000	2 483 000
Depreciation	549 000	681 000	571 000
Impairment	0	0	0
Expenditure	20 555 000	9 209 000	5 399 000
Operating Profit	−19 643 000	−8 280 000	−4 281 000
Financial Income	3 969 000	11 116 000	10 315 000
Financial Costs	11 968 000	1 827 000	3 583 000
Financial Balance	−7 999 000	9 289 000	6 732 000
Dividends	0	0	0
Net Income	−27 642 000	1 009 000	2 614 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	17 314 000	17 336 000	17 357 000
Machinery and Plant Facilities	0	0	0
Fixtures	1 247 000	1 864 000	2 543 000
Total Tangible Assets	18 561 000	19 200 000	19 901 000
Total Fiancial Fixed Assets	13 101 000	21 284 000	20 594 000
Total Fixed Assets	31 662 000	40 484 000	40 494 000
Stock	52 000	52 000	52 000
Total Investments	41 319 000	66 889 000	74 374 000
Cash, Bank	1 332 000	1 588 000	1 611 000
Total Current Assets	43 386 000	69 472 000	76 129 000
Total Assets	75 048 000	109 957 000	116 623 000
Total Equity	44 629 000	79 121 000	84 112 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	29 833 000	30 268 000	30 785 000
Creditors	25 000	32 000	119 000
Unpaid Taxes	191 000	189 000	172 000
Dividends	0	0	0
Other Current Debt	341 000	316 000	1 405 000
Total Current Debt	586 000	567 000	1 726 000
Total Equity and Debt	75 048 000	109 957 000	116 623 000

Financial indicators	2022	2021	2020
Return on Equity	−61,94 %	1,28 %	3,11 %
Debt-to-Equity Ratio	0,67	0,38	0,37
Operating Profit Margin	−2 156,2 %	−891,28 %	−382,57 %
Current Ratio	74,04	122,53	44,11
Quick Ratio	81,25	134,9	45,48
Equity Ratio	0,59	0,72	0,72
Gross Profit Margin	100 %	100 %	100 %