JOMARS EIENDOMMER AS

7940 OTTERSØY

Finances

Share Ownership

Return on Equity

18,23 %

Current Ratio

17,31

Debt-to-Equity Ratio

1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	551 000	228 000	1 594 000	0
Net Income	327 000	−436 000	−98 000	0
Total Assets	4 067 000	4 712 000	1 112 000	110 000
Total Equity	1 794 000	1 466 000	2 000	100 000

Income (NOK)	2022	2021	2020
Revenue	551 000	228 000	1 594 000
Expenditure	83 000	607 000	1 658 000
Operating Profit	468 000	−379 000	−63 000
Financial Income	0	0	0
Financial Costs	141 000	57 000	35 000
Financial Balance	−141 000	−57 000	−35 000
Earnings Before Tax	327 000	−436 000	−98 000
Tax	0	0	0
Net Income	327 000	−436 000	−98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 842 000	4 684 000	898 000	0
Total Current Assets	225 000	27 000	214 000	110 000
Total Assets	4 067 000	4 712 000	1 112 000	110 000
Total Retained Equity	−206 000	−534 000	−98 000	0
Total Equity	1 794 000	1 466 000	2 000	100 000
Total Long-Term Debt	2 260 000	3 000 000	786 000	0
Total Current Debt	13 000	246 000	324 000	10 000
Total Equity and Debt	4 067 000	4 712 000	1 112 000	110 000

Cash flow (NOK)	2022	2021	2020
Sales Income	197 000	169 000	1 594 000
Other Income	355 000	59 000	0
Revenue	551 000	228 000	1 594 000
Cost of Goods Sold	0	96 000	896 000
Salary Costs	−8 000	355 000	428 000
Depreciation	29 000	56 000	54 000
Impairment	0	0	0
Expenditure	83 000	607 000	1 658 000
Operating Profit	468 000	−379 000	−63 000
Financial Income	0	0	0
Financial Costs	141 000	57 000	35 000
Financial Balance	−141 000	−57 000	−35 000
Dividends	0	0	0
Net Income	327 000	−436 000	−98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 842 000	4 611 000	816 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	73 000	82 000	0
Total Tangible Assets	3 842 000	4 684 000	898 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 842 000	4 684 000	898 000	0
Stock	0	0	45 000	0
Total Investments	0	0	0	0
Cash, Bank	156 000	26 000	65 000	110 000
Total Current Assets	225 000	27 000	214 000	110 000
Total Assets	4 067 000	4 712 000	1 112 000	110 000
Total Equity	1 794 000	1 466 000	2 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 260 000	3 000 000	786 000	0
Creditors	0	115 000	79 000	6 000
Unpaid Taxes	13 000	10 000	12 000	0
Dividends	0	0	0	0
Other Current Debt	0	121 000	233 000	4 000
Total Current Debt	13 000	246 000	324 000	10 000
Total Equity and Debt	4 067 000	4 712 000	1 112 000	110 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,23 %	−29,74 %	−4 900 %	0 %
Debt-to-Equity Ratio	1,26	2,05	393	0
Operating Profit Margin	84,94 %	−166,23 %	−3,95 %	-
Current Ratio	17,31	0,11	0,66	11
Quick Ratio	17,31	0,11	0,77	11
Equity Ratio	0,44	0,31	0	0,91
Gross Profit Margin	100 %	57,89 %	43,79 %	-