S-K INVEST AS

1414 TROLLÅSEN

Finances

Return on Equity

51,22 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	1 071 000	690 000	230 000
Total Assets	2 091 000	1 021 000	330 000
Total Equity	2 091 000	1 021 000	330 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	30 000	10 000	8 000
Operating Profit	−29 000	−10 000	−8 000
Financial Income	1 100 000	700 000	238 000
Financial Costs	0	0	0
Financial Balance	1 100 000	700 000	238 000
Earnings Before Tax	1 071 000	690 000	230 000
Tax	0	0	0
Net Income	1 071 000	690 000	230 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	125 000	125 000	50 000
Total Current Assets	1 966 000	896 000	280 000
Total Assets	2 091 000	1 021 000	330 000
Total Retained Equity	1 991 000	921 000	230 000
Total Equity	2 091 000	1 021 000	330 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	2 091 000	1 021 000	330 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	10 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	30 000	10 000	8 000
Operating Profit	−29 000	−10 000	−8 000
Financial Income	1 100 000	700 000	238 000
Financial Costs	0	0	0
Financial Balance	1 100 000	700 000	238 000
Dividends	0	0	0
Net Income	1 071 000	690 000	230 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	125 000	125 000	50 000
Total Fixed Assets	125 000	125 000	50 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	866 000	196 000	42 000
Total Current Assets	1 966 000	896 000	280 000
Total Assets	2 091 000	1 021 000	330 000
Total Equity	2 091 000	1 021 000	330 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	2 091 000	1 021 000	330 000

Financial indicators	2022	2021	2020
Return on Equity	51,22 %	67,58 %	69,7 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	1	1
Gross Profit Margin	-	-	-