company

HAGEVIK FYSIOTERAPI AS

5210 OS

Finances

Share Ownership

Return on Equity

−105,88 %

Current Ratio

1,45

Debt-to-Equity Ratio

−2,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	274 000	502 000	363 000	35 000
Net Income	18 000	−35 000	−45 000	20 000
Total Assets	55 000	40 000	45 000	49 000
Total Equity	−17 000	−36 000	−1 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	274 000	502 000	363 000	35 000
Expenditure	256 000	536 000	410 000	10 000
Operating Profit	18 000	−35 000	−46 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	18 000	−35 000	−46 000	25 000
Tax	0	0	−1 000	6 000
Net Income	18 000	−35 000	−45 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	55 000	40 000	45 000	49 000
Total Assets	55 000	40 000	45 000	49 000
Total Retained Equity	−47 000	−60 000	−25 000	20 000
Total Equity	−17 000	−36 000	−1 000	44 000
Total Long-Term Debt	35 000	0	0	0
Total Current Debt	38 000	76 000	46 000	5 000
Total Equity and Debt	55 000	40 000	45 000	49 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	274 000	502 000	363 000	35 000
Other Income	0	0	0	0
Revenue	274 000	502 000	363 000	35 000
Cost of Goods Sold	10 000	0	0	0
Salary Costs	134 000	329 000	269 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	256 000	536 000	410 000	10 000
Operating Profit	18 000	−35 000	−46 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	18 000	−35 000	−45 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	24 000	28 000	49 000
Total Current Assets	55 000	40 000	45 000	49 000
Total Assets	55 000	40 000	45 000	49 000
Total Equity	−17 000	−36 000	−1 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 000	0	0	0
Creditors	0	19 000	2 000	7 000
Unpaid Taxes	0	23 000	12 000	0
Dividends	0	0	0	0
Other Current Debt	32 000	34 000	31 000	−8 000
Total Current Debt	38 000	76 000	46 000	5 000
Total Equity and Debt	55 000	40 000	45 000	49 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−105,88 %	97,22 %	4 500 %	45,45 %
Debt-to-Equity Ratio	−2,06	−0	−0	0
Operating Profit Margin	6,57 %	−6,97 %	−12,67 %	71,43 %
Current Ratio	1,45	0,53	0,98	9,8
Quick Ratio	1,45	0,53	0,98	9,8
Equity Ratio	−0,31	−0,9	−0,02	0,9
Gross Profit Margin	96,35 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English