HOFFET AS

3243 KODAL

Finances

Share Ownership

Return on Equity

87,39 %

Current Ratio

13,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	142 000	28 000	46 000	0
Net Income	208 000	−5 000	13 000	0
Total Assets	255 000	31 000	39 000	23 000
Total Equity	238 000	31 000	36 000	23 000

Income (NOK)	2022	2021	2020
Revenue	142 000	28 000	46 000
Expenditure	120 000	33 000	30 000
Operating Profit	21 000	−5 000	16 000
Financial Income	204 000	0	0
Financial Costs	0	0	0
Financial Balance	204 000	0	0
Earnings Before Tax	224 000	−5 000	16 000
Tax	17 000	0	4 000
Net Income	208 000	−5 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	3 000	3 000	0
Total Current Assets	222 000	28 000	36 000	23 000
Total Assets	255 000	31 000	39 000	23 000
Total Retained Equity	208 000	8 000	13 000	0
Total Equity	238 000	31 000	36 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	1 000	4 000	0
Total Equity and Debt	255 000	31 000	39 000	23 000

Cash flow (NOK)	2022	2021	2020
Sales Income	142 000	28 000	46 000
Other Income	0	0	0
Revenue	142 000	28 000	46 000
Cost of Goods Sold	43 000	0	0
Salary Costs	0	0	0
Depreciation	10 000	0	0
Impairment	0	0	0
Expenditure	120 000	33 000	30 000
Operating Profit	21 000	−5 000	16 000
Financial Income	204 000	0	0
Financial Costs	0	0	0
Financial Balance	204 000	0	0
Dividends	0	0	0
Net Income	208 000	−5 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	0	0	0
Total Tangible Assets	30 000	0	0	0
Total Fiancial Fixed Assets	3 000	3 000	3 000	0
Total Fixed Assets	33 000	3 000	3 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	216 000	28 000	36 000	23 000
Total Current Assets	222 000	28 000	36 000	23 000
Total Assets	255 000	31 000	39 000	23 000
Total Equity	238 000	31 000	36 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	17 000	1 000	4 000	0
Total Equity and Debt	255 000	31 000	39 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,39 %	−16,13 %	36,11 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,79 %	−17,86 %	34,78 %	-
Current Ratio	13,06	28	9	-
Quick Ratio	13,06	28	9	-
Equity Ratio	0,93	1	0,92	1
Gross Profit Margin	69,72 %	100 %	100 %	-