company

RULL AS

0661 OSLO

Finances

Share Ownership

Return on Equity

69,17 %

Current Ratio

0,54

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	848 000	1 450 000	1 127 000	0
Net Income	−166 000	−56 000	−148 000	−80 000
Total Assets	482 000	153 000	156 000	19 000
Total Equity	−240 000	−114 000	−136 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	848 000	1 450 000	1 127 000	0
Expenditure	1 061 000	1 568 000	1 275 000	98 000
Operating Profit	−213 000	−119 000	−147 000	−98 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−213 000	−119 000	−148 000	−98 000
Tax	−47 000	−63 000	0	−18 000
Net Income	−166 000	−56 000	−148 000	−80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	90 000	54 000	21 000	0
Total Current Assets	391 000	99 000	135 000	19 000
Total Assets	482 000	153 000	156 000	19 000
Total Retained Equity	−451 000	−284 000	−228 000	−80 000
Total Equity	−240 000	−114 000	−136 000	12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	721 000	267 000	292 000	7 000
Total Equity and Debt	482 000	153 000	156 000	19 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	848 000	1 450 000	1 127 000	0
Other Income	0	0	0	0
Revenue	848 000	1 450 000	1 127 000	0
Cost of Goods Sold	492 000	587 000	234 000	85 000
Salary Costs	497 000	893 000	950 000	0
Depreciation	9 000	7 000	1 000	0
Impairment	0	0	0	0
Expenditure	1 061 000	1 568 000	1 275 000	98 000
Operating Profit	−213 000	−119 000	−147 000	−98 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−166 000	−56 000	−148 000	−80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	76 000	41 000	21 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	13 000	0	0
Total Tangible Assets	14 000	13 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	90 000	54 000	21 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	178 000	170 000	150 000	24 000
Total Current Assets	391 000	99 000	135 000	19 000
Total Assets	482 000	153 000	156 000	19 000
Total Equity	−240 000	−114 000	−136 000	12 000
Short-Term Group Debt	372 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	90 000	113 000	84 000	7 000
Unpaid Taxes	110 000	68 000	118 000	0
Dividends	0	0	0	0
Other Current Debt	149 000	86 000	90 000	0
Total Current Debt	721 000	267 000	292 000	7 000
Total Equity and Debt	482 000	153 000	156 000	19 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,17 %	49,12 %	108,82 %	−666,67 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−25,12 %	−8,21 %	−13,04 %	-
Current Ratio	0,54	0,37	0,46	2,71
Quick Ratio	0,54	0,37	0,46	2,71
Equity Ratio	−0,5	−0,75	−0,87	0,63
Gross Profit Margin	41,98 %	59,52 %	79,24 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English