ANECON AS

4019 STAVANGER

Finances

Share Ownership

Return on Equity

980 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 358 000	1 250 000	1 816 000
Net Income	294 000	154 000	580 000
Total Assets	748 000	589 000	974 000
Total Equity	30 000	84 000	160 000

Income (NOK)	2022	2021	2020
Revenue	1 358 000	1 250 000	1 816 000
Expenditure	982 000	1 053 000	1 076 000
Operating Profit	375 000	197 000	740 000
Financial Income	1 000	1 000	0
Financial Costs	0	0	0
Financial Balance	1 000	1 000	0
Earnings Before Tax	376 000	197 000	740 000
Tax	83 000	43 000	160 000
Net Income	294 000	154 000	580 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	748 000	589 000	974 000
Total Assets	748 000	589 000	974 000
Total Retained Equity	0	54 000	130 000
Total Equity	30 000	84 000	160 000
Total Long-Term Debt	0	0	0
Total Current Debt	718 000	505 000	814 000
Total Equity and Debt	748 000	589 000	974 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 358 000	1 250 000	1 816 000
Other Income	0	0	0
Revenue	1 358 000	1 250 000	1 816 000
Cost of Goods Sold	0	0	0
Salary Costs	891 000	926 000	921 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	982 000	1 053 000	1 076 000
Operating Profit	375 000	197 000	740 000
Financial Income	1 000	1 000	0
Financial Costs	0	0	0
Financial Balance	1 000	1 000	0
Dividends	347 000	230 000	450 000
Net Income	294 000	154 000	580 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	589 000	456 000	616 000
Total Current Assets	748 000	589 000	974 000
Total Assets	748 000	589 000	974 000
Total Equity	30 000	84 000	160 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	15 000	11 000	19 000
Unpaid Taxes	105 000	119 000	144 000
Dividends	347 000	230 000	450 000
Other Current Debt	168 000	156 000	42 000
Total Current Debt	718 000	505 000	814 000
Total Equity and Debt	748 000	589 000	974 000

Financial indicators	2022	2021	2020
Return on Equity	980 %	183,33 %	362,5 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	27,61 %	15,76 %	40,75 %
Current Ratio	1,04	1,17	1,2
Quick Ratio	1,04	1,17	1,2
Equity Ratio	0,04	0,14	0,16
Gross Profit Margin	100 %	100 %	100 %